Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	9.40	22.86	12.03	6.66	7.19	4.55
Other Income	0.01	0.01	0.25	0.04	0.04	0.10
Total Income	9.41	22.87	12.28	6.70	7.23	4.65
EXPENDITURE :
Operating Expenses & Administrative Expenses	8.74	22.52	10.50	6.25	7.11	4.58
Miscellaneous Expenses	0.50	0.18	1.90	0.28	0.02	0.04
Interest	0.00	0.01	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.14	0.14	0.16	0.21	0.11	0.11
Total Expenditure	9.38	22.85	12.56	6.74	7.24	4.73
Gross Profit	0.02	0.01	-0.27	-0.03	-0.02	-0.08
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.02	0.01	-0.27	-0.03	-0.02	-0.08
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	0.02	0.01	-0.27	-0.03	-0.02	-0.08
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.02	0.01	-0.27	-0.03	-0.02	-0.08
Adjustment below Net Profit	0.00	-0.01	0.00	0.03	-0.13	-0.29
P & L Balance brought forward	-1.37	-1.37	-1.11	-1.11	-1.35	-0.98
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1.36	-1.37	-1.38	-1.11	-1.49	-1.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.02	0.01	-0.30	-0.03	-0.02	0.00
Earnings Per Share(Adj)-Unit Curr	0.02	0.01	-0.30	-0.03	-0.02	0.00
Book Value-Unit Curr	8.53	8.52	8.51	8.81	8.39	8.55
Book Value(Adj)-Unit Curr	8.53	8.52	8.51	8.81	8.39	8.55