Equity Analysis

Company Profile

Profit & Loss

Focus Business Solution Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

543312

INE0DXR01010

14.3551613

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

78.2

44.96

EPS(TTM)

Face Value()

Div & Yield %:

1.25

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	21.35	18.36	13.92	11.41	10.91	10.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	21.35	18.36	13.92	11.41	10.91	10.74
Other Income	0.02	0.03	0.00	0.00	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	21.37	18.39	13.92	11.41	10.91	10.74
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.13	0.10	0.08	0.07	0.06	0.07
Employee Cost	3.45	2.99	2.83	2.55	3.39	3.47
Other Manufacturing Expenses	14.47	12.55	9.00	7.13	5.97	5.70
Selling & Administrative Expenses	2.03	1.63	1.32	1.07	1.08	1.07
Miscellaneous Expenses	0.05	0.06	0.05	0.02	0.02	0.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	20.12	17.34	13.28	10.85	10.53	10.39
Operating Profit	1.25	1.06	0.64	0.57	0.38	0.36
Interest	0.01	0.01	0.01	0.01	0.02	0.02
Gross Profit	1.24	1.05	0.63	0.56	0.36	0.34
Depreciation	0.47	0.45	0.38	0.41	0.15	0.16
Profit Before Tax	0.77	0.60	0.25	0.15	0.21	0.18
Tax	0.21	0.18	0.07	0.07	0.05	0.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.02	0.00	-0.03	0.01	-0.01
Reported Net Profit	0.58	0.44	0.19	0.11	0.15	0.12
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.58	0.44	0.19	0.11	0.15	0.12
Adjustment below Net Profit	-0.79	0.00	0.00	0.00	-0.48	0.00
P & L Balance brought forward	0.80	0.45	0.26	0.15	0.49	0.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.08	0.00	0.00	0.00	0.00
P & L Balance carried down	0.59	0.80	0.45	0.26	0.15	0.49
Dividend	0.00	0.08	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	3.80	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.38	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.44	1.97	0.85	0.68	1.84	117.70
Earnings Per Share(Adj)-Unit Curr	1.44	1.09	0.47	0.68	1.84	117.70
Book Value-Unit Curr	11.47	18.05	16.46	14.24	27.12	497.60
Book Value(Adj)-Unit Curr	11.47	10.03	9.14	14.24	27.12	497.60