Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	1.10	0.66	1.24	3.38	9.12	10.94
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1.10	0.66	1.24	3.38	9.12	10.94
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.46	0.31	0.36	3.64	8.42	10.47
Miscellaneous Expenses	0.24	0.30	0.00	0.04	0.02	0.00
Interest	0.00	0.01	0.03	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.21	0.25	0.23	0.41	0.47	0.24
Total Expenditure	0.91	0.87	0.62	4.09	8.91	10.71
Gross Profit	0.19	-0.21	0.62	-0.71	0.20	0.24
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.19	-0.21	0.62	-0.71	0.20	0.24
Tax	0.00	0.00	0.00	0.00	0.05	0.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	-0.05	0.16	-0.18	0.00	0.00
Reported Net Profit	0.14	-0.16	0.45	-0.52	0.15	0.17
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.14	-0.16	0.45	-0.52	0.15	0.17
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1.11	1.26	0.91	1.43	1.32	1.18
Appropriations	0.00	0.00	0.09	0.00	0.03	0.04
P & L Balance carried down	1.22	1.11	1.26	0.91	1.43	1.32
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.27	-0.30	0.86	-0.99	0.28	0.33
Earnings Per Share(Adj)-Unit Curr	0.27	-0.30	0.86	-0.99	0.28	0.33
Book Value-Unit Curr	13.09	12.82	13.12	12.27	13.25	12.97
Book Value(Adj)-Unit Curr	13.09	12.82	13.12	12.27	13.25	12.97