Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	44.43	2.99	17.71	13.20	1.97	3.48
Other Income	0.00	0.00	0.01	0.05	0.18	0.00
Total Income	44.43	2.99	17.72	13.25	2.15	3.48
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.24	3.75	0.89	0.79	8.57	8.19
Miscellaneous Expenses	0.68	0.12	0.20	0.06	0.09	-0.01
Interest	0.10	0.04	0.01	0.03	0.04	0.06
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.86	0.89	0.67	0.45	0.55	0.58
Total Expenditure	2.88	4.80	1.77	1.33	9.25	8.82
Gross Profit	41.56	-1.82	15.94	11.93	-7.11	-5.33
Depreciation	0.36	0.24	0.15	0.15	0.19	0.20
Profit Before Tax	41.20	-2.06	15.79	11.78	-7.30	-5.53
Tax	3.66	-0.11	0.54	0.00	0.01	0.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.03	0.01	0.00	-0.03	0.00	0.00
Reported Net Profit	37.56	-1.96	15.24	11.80	-7.30	-5.74
Extraordinary Items	0.00	0.00	0.01	0.00	0.00	0.00
Adjusted Net Profit	37.56	-1.96	15.23	11.80	-7.30	-5.74
Adjustment below Net Profit	0.00	0.18	11.51	0.02	0.00	0.00
P & L Balance brought forward	12.41	14.90	-6.50	-15.97	-8.67	-2.94
Appropriations	0.71	0.71	0.00	0.00	0.00	0.00
P & L Balance carried down	41.74	12.41	14.90	-6.50	-15.97	-8.67
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	10.00	10.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.00	1.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	48.90	-2.55	19.84	15.37	-9.50	0.00
Earnings Per Share(Adj)-Unit Curr	48.90	-2.55	19.84	15.37	-9.50	0.00
Book Value-Unit Curr	135.74	87.39	90.93	70.52	40.64	50.19
Book Value(Adj)-Unit Curr	135.74	87.39	90.93	70.52	40.64	50.19