Equity Analysis

Company Profile

Profit & Loss

Ortel Communications Ltd

Industry : Entertainment / Electronic Media Software

BSE Code

ISIN Demat

Book Value()

539015

INE849L01019

-23.4020784

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ORTEL

6.23

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)	Mar 2017 ( Cr)	Mar 2016 ( Cr)
Sales Turnover	67.97	87.17	110.57	184.04	203.21	187.70
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	67.97	87.17	110.57	184.04	203.21	187.70
Other Income	2.73	2.16	4.19	2.10	3.86	8.60
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	70.70	89.33	114.76	186.14	207.07	196.30
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.46	3.13	5.06	6.61	6.71	5.90
Employee Cost	10.51	12.11	15.49	20.80	24.53	22.50
Other Manufacturing Expenses	34.83	40.18	51.98	67.88	60.95	49.89
Selling & Administrative Expenses	8.80	11.88	19.19	26.64	24.88	28.42
Miscellaneous Expenses	10.43	30.72	25.40	103.24	40.50	32.46
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	67.03	98.01	117.12	225.18	157.59	139.17
Operating Profit	3.67	-8.68	-2.36	-39.04	49.48	57.12
Interest	0.00	0.00	21.04	29.19	26.62	23.56
Gross Profit	3.67	-8.68	-23.40	-68.23	22.86	33.56
Depreciation	25.62	26.17	27.83	27.10	23.56	18.57
Profit Before Tax	-21.95	-34.85	-51.23	-95.33	-0.70	14.99
Tax	0.00	0.00	0.00	0.00	0.00	3.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-21.96	-34.85	-51.23	-95.33	-0.70	11.93
Extraordinary Items	0.00	0.00	0.00	-78.83	-0.96	0.00
Adjusted Net Profit	-21.96	-34.85	-51.23	-16.50	0.26	11.93
Adjustment below Net Profit	0.03	0.02	-0.14	0.08	-0.05	0.00
P & L Balance brought forward	-283.36	-248.52	-197.16	-101.91	-101.16	-83.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-305.28	-283.36	-248.52	-197.16	-101.91	-71.42
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-6.66	-10.57	-15.53	0.00	0.00	3.93
Earnings Per Share(Adj)-Unit Curr	-6.66	-10.57	-15.53	0.00	0.00	3.93
Book Value-Unit Curr	-23.40	-16.75	-6.19	6.78	37.67	45.94
Book Value(Adj)-Unit Curr	-23.40	-16.75	-6.19	6.78	37.67	45.94