Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	35.80	7.83	4.47	3.77
Other Income	0.01	0.03	1.14	0.67
Total Income	35.81	7.86	5.61	4.44
EXPENDITURE :
Operating Expenses & Administrative Expenses	3.32	2.35	2.21	1.66
Miscellaneous Expenses	0.87	0.65	0.06	0.38
Interest	0.86	1.02	0.49	0.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Employee Cost	1.25	1.35	1.13	0.83
Total Expenditure	6.30	5.37	3.89	2.99
Gross Profit	29.50	2.49	1.72	1.44
Depreciation	0.06	0.05	0.06	0.08
Profit Before Tax	29.44	2.44	1.66	1.36
Tax	5.64	0.41	0.15	0.19
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	0.01	0.00	-0.04
Reported Net Profit	23.82	2.02	1.52	1.22
Extraordinary Items	-0.71	0.00	0.00	0.00
Adjusted Net Profit	24.53	2.02	1.52	1.22
Adjustment below Net Profit	0.03	0.01	-0.41	-0.33
P & L Balance brought forward	8.03	6.00	4.89	4.00
Appropriations	0.00	0.00	0.00	0.00
P & L Balance carried down	31.88	8.03	6.00	4.89
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	222.10	18.88	14.14	11.36
Earnings Per Share(Adj)-Unit Curr	222.10	18.88	14.14	11.36
Book Value-Unit Curr	307.27	84.89	65.96	55.64
Book Value(Adj)-Unit Curr	307.27	84.89	65.96	55.64