Equity Analysis

Profit & Loss

    NTPC Ltd
    Industry :  Power Generation And Supply
    BSE Code
    ISIN Demat
    Book Value()
    532555
    INE733E01010
    160.8792383
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    NTPC
    19
    354994.95
    EPS(TTM)
    Face Value()
    Div & Yield %:
    19.27
    10
    2.12
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Operating Income 161985.03163769.77121174.5599206.7297700.3990307.43
Excise Duty0.000.000.000.000.000.00
Net Operating Income161985.03163769.77121174.5599206.7297700.3990307.43
Other Income 5711.214010.915045.216167.777652.281928.49
Stock Adjustments 0.000.000.000.000.000.00
Total Income167696.24167780.68126219.76105374.49105352.6792235.92
EXPENDITURE :
Power & Fuel Cost101737.72102541.0470566.8256406.9057642.8755563.30
Operating Expenses9936.698905.597680.426858.686207.795904.41
Employee Cost 6184.336131.715966.945460.875697.625780.25
Selling & Administrative Expenses 6962.075327.194110.883274.762924.052242.57
Miscellaneous Expenses900.703160.36-2005.981256.061816.395664.02
Less : Pre-operative Expenses Capitalised 7150.965163.001162.771448.593652.703720.91
Total Expenditure118570.55120902.8985156.3171808.6870636.0271433.64
Operating Profit49125.6946877.7941063.4533565.8134716.6520802.28
Interest 10503.1210265.088265.457459.106799.044716.74
Gross Profit38622.5736612.7132798.0026106.7127917.6116085.54
Depreciation13943.1513136.7112058.2410411.808622.857254.36
Profit Before Tax24679.4223476.0020739.7615694.9119294.768831.18
Tax3941.734499.913397.53723.235153.462849.12
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax2658.301779.361060.241202.164028.49-5767.83
Reported Net Profit18079.3917196.7316281.9913769.5210112.8111749.89
Extraordinary Items -49.89-251.97-884.70-2155.43-1595.14-1370.76
Adjusted Net Profit18129.2817448.7017166.6915924.9511707.9513120.65
Adjustment below Net Profit -105.64-79.30-93.05-200.07-792.20-586.09
P & L Balance brought forward26963.3416247.426394.353664.483022.422508.57
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 5477.276401.516335.8711260.068678.5510649.95
P & L Balance carried down39459.8226963.3416247.425973.873664.483022.42
Dividend4363.504121.083878.672909.00494.732951.88
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %77.5072.5070.0061.5031.5060.80
Dividend Per Share(Rs)7.757.257.006.153.156.08
Earnings Per Share-Unit Curr18.6417.7316.7914.2010.2211.88
Earnings Per Share(Adj)-Unit Curr18.6417.7316.7914.2010.2211.88
Book Value-Unit Curr154.57143.23132.69122.71114.78108.55
Book Value(Adj)-Unit Curr154.57143.23132.69122.71114.78108.55