Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	1.80	3.75	1.95	9.92	4.18	12.03
Other Income	0.00	0.00	0.00	0.01	0.01	0.02
Total Income	1.80	3.75	1.95	9.93	4.19	12.05
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.28	3.51	1.41	9.01	3.09	11.15
Miscellaneous Expenses	5.40	0.01	0.08	0.02	0.34	0.00
Interest	0.00	0.00	0.00	0.02	0.00	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.65	0.22	0.47	0.77	0.92	0.78
Total Expenditure	6.33	3.74	1.96	9.82	4.35	11.95
Gross Profit	-4.53	-0.01	-0.01	0.12	-0.16	0.09
Depreciation	0.01	0.01	0.01	0.02	0.02	0.02
Profit Before Tax	-4.54	-0.02	-0.02	0.10	-0.18	0.07
Tax	0.00	0.03	0.02	0.18	0.02	0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.02
Reported Net Profit	-4.54	-0.05	-0.05	-0.08	-0.19	0.04
Extraordinary Items	-5.06	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.52	-0.05	-0.05	-0.08	-0.19	0.04
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-17.74	-17.69	-17.64	-17.57	-17.37	-17.41
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-22.29	-17.74	-17.69	-17.64	-17.57	-17.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-113.62	-1.32	-1.16	-1.89	-4.87	0.96
Earnings Per Share(Adj)-Unit Curr	-114.84	-1.33	-1.17	-1.91	-4.92	0.97
Book Value-Unit Curr	518.42	632.04	633.36	634.52	636.41	641.28
Book Value(Adj)-Unit Curr	523.97	638.80	640.14	641.31	643.22	648.14