Equity Analysis

Company Profile

Profit & Loss

Wardwizard Foods & Beverages Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

539132

INE761D01021

1.7844443

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

187.71

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	16.71	7.81	0.00	0.00	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	16.71	7.81	0.00	0.00	0.00	0.00
Other Income	2.98	0.19	0.34	0.43	0.50	0.45
Stock Adjustments	-0.15	1.15	0.00	0.00	0.00	0.00
Total Income	19.54	9.15	0.34	0.43	0.50	0.45
EXPENDITURE :
Raw Materials	19.78	8.33	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.42	0.10	0.01	0.01	0.01	0.01
Employee Cost	9.90	2.64	0.05	0.08	0.06	0.04
Other Manufacturing Expenses	3.75	0.04	0.05	0.05	0.00	0.01
Selling & Administrative Expenses	9.15	5.04	0.22	0.34	0.44	0.26
Miscellaneous Expenses	0.08	0.23	0.10	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	43.07	16.39	0.44	0.48	0.51	0.33
Operating Profit	-23.52	-7.23	-0.10	-0.05	-0.02	0.13
Interest	3.45	0.02	0.09	0.09	0.09	0.07
Gross Profit	-26.97	-7.25	-0.19	-0.14	-0.11	0.06
Depreciation	5.26	0.93	0.01	0.01	0.02	0.02
Profit Before Tax	-32.23	-8.18	-0.20	-0.15	-0.13	0.04
Tax	0.00	0.00	0.00	0.00	0.00	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.81	0.76	0.00	0.00	0.00	0.00
Reported Net Profit	-33.05	-8.94	-0.20	-0.16	-0.13	0.01
Extraordinary Items	0.00	0.00	-0.08	0.00	0.00	0.00
Adjusted Net Profit	-33.05	-8.94	-0.12	-0.16	-0.13	0.01
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-14.09	-5.16	-4.96	-4.80	-4.68	-4.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-47.14	-14.09	-5.16	-4.96	-4.80	-4.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.29	-0.46	-0.02	-0.01	-0.01	0.00
Earnings Per Share(Adj)-Unit Curr	-1.29	-0.46	-0.02	-0.01	-0.01	0.00
Book Value-Unit Curr	1.78	2.08	0.58	0.60	0.61	0.62
Book Value(Adj)-Unit Curr	1.78	2.08	0.58	0.60	0.61	0.62