Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	0.00	1535.55	1600.18	2170.09	3092.73
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	0.00	1535.55	1600.18	2170.09	3092.73
Other Income	29.64	1.92	0.00	0.30	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	29.64	1537.47	1600.18	2170.39	3092.73
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	9.93	7.40	3.95	0.29
Employee Cost	0.00	0.38	0.39	0.46	0.37
Other Manufacturing Expenses	0.49	411.87	1138.16	1646.27	2798.63
Selling & Administrative Expenses	3.19	17.65	24.99	18.14	12.84
Miscellaneous Expenses	0.15	0.81	0.84	2.39	0.67
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3.82	440.63	1171.77	1671.21	2812.80
Operating Profit	25.82	1096.84	428.41	499.18	279.93
Interest	2.15	375.86	344.09	264.86	171.21
Gross Profit	23.67	720.98	84.32	234.32	108.72
Depreciation	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	23.67	720.98	84.32	234.32	108.72
Tax	0.06	20.82	0.18	-20.28	20.28
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	173.12	21.27	105.15	13.02
Reported Net Profit	23.62	527.05	62.87	149.45	75.42
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	23.62	527.05	62.87	149.45	75.42
Adjustment below Net Profit	0.00	-527.05	0.00	0.00	0.00
P & L Balance brought forward	0.00	0.00	339.55	190.10	114.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	101.68	0.00	0.00
P & L Balance carried down	23.62	0.00	300.73	339.55	190.10
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.54	0.00	3.35	7.96	4.23
Earnings Per Share(Adj)-Unit Curr	0.54	0.00	3.35	7.96	4.23
Book Value-Unit Curr	113.46	0.00	31.43	28.08	20.66
Book Value(Adj)-Unit Curr	113.46	0.00	31.43	28.08	20.66