Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	73.04	20.18	100.59	14.45	8.95	13.86
Other Income	0.60	0.70	0.36	0.02	0.00	0.00
Total Income	73.64	20.88	100.95	14.47	8.95	13.86
EXPENDITURE :
Operating Expenses & Administrative Expenses	33.93	19.64	8.98	1.05	2.12	8.77
Miscellaneous Expenses	4.89	99.61	-0.11	3.33	4.35	11.44
Interest	0.09	0.10	0.11	0.25	0.51	0.42
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.09	1.22	0.33	0.28	0.41	0.47
Total Expenditure	40.00	120.57	9.31	4.91	7.39	21.10
Gross Profit	33.63	-99.69	91.64	9.55	1.56	-7.24
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	33.63	-99.69	91.64	9.55	1.56	-7.24
Tax	0.64	0.05	0.51	0.08	0.02	-1.58
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	30.75	-44.98	21.76	-1.75	0.35	-0.19
Reported Net Profit	2.25	-54.76	69.37	11.22	1.20	-5.47
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	2.25	-54.76	69.37	11.22	1.20	-5.47
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.53	0.10
P & L Balance brought forward	-11.09	43.68	-11.75	-20.72	-22.44	-17.06
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-9.29	-11.09	43.68	-11.75	-20.72	-22.44
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.47	-11.40	27.04	4.37	1.05	0.00
Earnings Per Share(Adj)-Unit Curr	0.35	-8.58	17.39	2.81	0.67	0.00
Book Value-Unit Curr	32.07	31.60	63.08	36.03	71.38	69.87
Book Value(Adj)-Unit Curr	24.16	23.79	40.57	23.15	45.66	45.00