Equity Analysis

Profit & Loss

    Hitachi Energy India Ltd
    Industry :  Electric Equipment
    BSE Code
    ISIN Demat
    Book Value()
    543187
    INE07Y701011
    330.9464138
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    POWERINDIA
    156.32
    49045.13
    EPS(TTM)
    Face Value()
    Div & Yield %:
    74.03
    2
    0.03
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Dec 2020
( Cr)
Dec 2019
( Cr)
Sales Turnover 5237.494468.514883.963420.443236.06
Excise Duty0.000.000.000.000.00
Net Sales5237.494468.514883.963420.443236.06
Other Income 9.2915.14102.7918.500.47
Stock Adjustments -22.9195.89127.1563.73-55.55
Total Income5223.874579.545113.903502.673180.98
EXPENDITURE :
Raw Materials 3196.192806.852898.331824.311702.70
Power & Fuel Cost70.7065.4073.3752.1442.58
Employee Cost 490.15417.29486.75369.41255.20
Other Manufacturing Expenses 330.02276.03426.96353.66335.79
Selling & Administrative Expenses 695.75641.12736.76548.20471.56
Miscellaneous Expenses 72.74107.7366.89103.9576.32
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.00
Total Expenditure4855.554314.424689.063251.672884.15
Operating Profit368.32265.12424.84251.00296.83
Interest 56.6154.1452.7937.5527.77
Gross Profit311.71210.98372.05213.45269.06
Depreciation90.0180.1695.4677.1748.41
Profit Before Tax221.70130.82276.59136.28220.65
Tax78.1334.5587.8360.1262.20
Fringe Benefit tax0.000.000.000.000.00
Deferred Tax-20.212.37-14.64-23.64-6.94
Reported Net Profit163.7893.90203.4099.80165.39
Extraordinary Items -0.25-0.3323.50-20.20-29.54
Adjusted Net Profit164.0394.23179.90120.00194.93
Adjustment below Net Profit -4.811.744.95-7.100.50
P & L Balance brought forward691.31608.39408.52315.820.00
Statutory Appropriations0.000.000.000.000.00
Appropriations 14.4112.728.480.00-149.93
P & L Balance carried down835.87691.31608.39408.52315.82
Dividend0.000.000.000.000.00
Preference Dividend0.000.000.000.000.00
Equity Dividend %200.00170.00150.00100.000.00
Dividend Per Share(Rs)4.003.403.002.000.00
Earnings Per Share-Unit Curr38.6322.1538.3823.5439.01
Earnings Per Share(Adj)-Unit Curr38.6322.1538.3823.5439.01
Book Value-Unit Curr320.72286.63267.07219.93198.07
Book Value(Adj)-Unit Curr320.72286.63267.07219.93198.07