Equity Analysis

Profit & Loss

    Apollo Tyres Ltd
    Industry :  Tyres
    BSE Code
    ISIN Demat
    Book Value()
    500877
    INE438A01022
    163.6745491
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    APOLLOTYRE
    32.88
    30608.69
    EPS(TTM)
    Face Value()
    Div & Yield %:
    14.66
    1
    1.24
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 17539.3317301.0214649.4011733.4011068.3212353.77
Excise Duty0.000.000.000.000.000.00
Net Sales17539.3317301.0214649.4011733.4011068.3212353.77
Other Income 135.8075.13126.90121.5228.61111.47
Stock Adjustments -22.94-45.55348.45-6.92-112.83261.47
Total Income17652.1917330.6015124.7511848.0010984.1012726.71
EXPENDITURE :
Raw Materials 10468.2011656.5910340.366933.156724.688319.37
Power & Fuel Cost604.37566.65498.70380.20346.93404.14
Employee Cost 1108.721025.921024.02910.90826.12737.24
Other Manufacturing Expenses 504.87449.12423.97348.89341.09406.04
Selling & Administrative Expenses 1340.361181.161040.88858.171049.251044.63
Miscellaneous Expenses 466.01263.17236.60268.69264.50421.04
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure14492.5215142.6013564.539699.999552.5711332.45
Operating Profit3159.672187.991560.222148.031431.541394.25
Interest 406.55469.17385.95382.61229.45141.53
Gross Profit2753.121718.821174.271765.421202.091252.72
Depreciation916.50907.05823.91713.38620.71446.33
Profit Before Tax1836.62811.77350.361052.04581.38806.39
Tax307.92147.7261.16190.44102.66180.65
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax374.67144.1128.13138.78-29.9033.63
Reported Net Profit1154.03519.95261.06722.82508.62592.11
Extraordinary Items -28.725.916.92-6.170.03-146.24
Adjusted Net Profit1182.75514.04254.14728.99508.59738.35
Adjustment below Net Profit -25.774.97-2.714.53-89.46-33.46
P & L Balance brought forward4447.704129.194433.923806.563844.933598.91
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 247.28206.41322.29100.00457.53312.63
P & L Balance carried down5328.684447.704369.984433.923806.563844.93
Dividend0.000.000.000.00171.620.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %600.00450.00325.00350.00300.00325.00
Dividend Per Share(Rs)6.004.503.253.503.003.25
Earnings Per Share-Unit Curr18.178.194.1111.388.8910.35
Earnings Per Share(Adj)-Unit Curr18.178.194.1111.388.8910.35
Book Value-Unit Curr164.33151.11149.82149.10134.41133.52
Book Value(Adj)-Unit Curr164.33151.11149.82149.10134.41133.52