Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)
Sales Turnover	24.70
Excise Duty	0.00
Net Sales	24.70
Other Income	0.14
Stock Adjustments	11.10
Total Income	35.94
EXPENDITURE :
Raw Materials	29.13
Power & Fuel Cost	0.67
Employee Cost	1.03
Other Manufacturing Expenses	0.79
Selling & Administrative Expenses	0.25
Miscellaneous Expenses	0.10
Less : Pre-operative Expenses Capitalised	0.00
Total Expenditure	31.98
Operating Profit	3.97
Interest	0.61
Gross Profit	3.36
Depreciation	0.19
Profit Before Tax	3.17
Tax	1.06
Fringe Benefit tax	0.00
Deferred Tax	-0.03
Reported Net Profit	2.13
Extraordinary Items	0.00
Adjusted Net Profit	2.13
Adjustment below Net Profit	0.00
P & L Balance brought forward	0.00
Statutory Appropriations	0.00
Appropriations	0.00
P & L Balance carried down	2.13
Dividend	0.00
Preference Dividend	0.00
Equity Dividend %	0.00
Dividend Per Share(Rs)	0.00
Earnings Per Share-Unit Curr	3.25
Earnings Per Share(Adj)-Unit Curr	3.25
Book Value-Unit Curr	13.25
Book Value(Adj)-Unit Curr	13.25