Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.14	0.20	0.02	0.18	0.02	0.16
Other Income	0.00	0.00	0.00	0.02	0.00	0.00
Total Income	0.14	0.20	0.02	0.20	0.02	0.16
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.08	0.07	0.07	0.07	0.07	0.08
Miscellaneous Expenses	0.02	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.08	0.09	0.08	0.07	0.11	0.14
Total Expenditure	0.18	0.16	0.15	0.14	0.18	0.24
Gross Profit	-0.05	0.04	-0.13	0.06	-0.16	-0.07
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.05	0.04	-0.13	0.06	-0.16	-0.07
Tax	-0.01	0.01	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.04	0.03	-0.13	0.06	-0.16	-0.07
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.04	0.03	-0.13	0.06	-0.16	-0.07
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.49	0.46	0.59	0.53	0.69	0.76
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	0.45	0.49	0.46	0.59	0.53	0.69
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.00	0.78	-3.25	1.43	-3.83	0.00
Earnings Per Share(Adj)-Unit Curr	-0.80	0.62	-2.60	1.14	-3.83	0.00
Book Value-Unit Curr	49.85	49.66	51.82	54.09	54.55	55.81
Book Value(Adj)-Unit Curr	39.91	39.76	41.49	43.31	54.55	55.81