Equity Analysis

Company Profile

Profit & Loss

Kore Digital Ltd

Industry : Transmisson Line Towers / Equipment

BSE Code

ISIN Demat

Book Value()

78869

INE0O4R01018

205.3662675

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

KDL

48.32

781.96

EPS(TTM)

Face Value()

Div & Yield %:

40.38

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	103.51	21.27	16.94	3.98	0.88	0.44
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	103.51	21.27	16.94	3.98	0.88	0.44
Other Income	1.57	0.00	0.01	0.00	0.00	0.00
Stock Adjustments	9.63	6.73	6.69	0.88	1.84	0.00
Total Income	114.71	28.00	23.64	4.86	2.72	0.44
EXPENDITURE :
Raw Materials	0.00	20.81	19.73	2.79	2.61	0.32
Power & Fuel Cost	0.11	0.15	0.04	0.01	0.00	0.00
Employee Cost	0.38	0.31	0.19	0.11	0.07	0.07
Other Manufacturing Expenses	94.40	0.09	0.04	1.42	0.00	0.00
Selling & Administrative Expenses	2.65	1.75	0.50	0.11	0.01	0.01
Miscellaneous Expenses	0.09	0.14	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	97.63	23.26	20.51	4.44	2.70	0.40
Operating Profit	17.08	4.75	3.13	0.41	0.02	0.04
Interest	0.34	0.18	0.02	0.01	0.00	0.00
Gross Profit	16.74	4.57	3.11	0.40	0.02	0.04
Depreciation	0.44	0.25	0.08	0.05	0.00	0.00
Profit Before Tax	16.30	4.32	3.03	0.35	0.02	0.04
Tax	4.67	1.07	0.84	0.09	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.14	0.03	0.00	0.00	0.00	0.00
Reported Net Profit	11.49	3.22	2.18	0.26	0.02	0.04
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	11.49	3.22	2.18	0.26	0.02	0.04
Adjustment below Net Profit	0.00	-2.51	0.00	0.00	0.00	0.00
P & L Balance brought forward	3.22	2.51	0.33	0.07	0.05	0.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	14.72	3.22	2.51	0.33	0.07	0.05
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	28.67	12.78	2179.70	259.30	18.19	36.08
Earnings Per Share(Adj)-Unit Curr	28.67	12.78	2179.70	259.30	18.19	36.08
Book Value-Unit Curr	183.44	22.79	2521.10	341.40	82.07	63.88
Book Value(Adj)-Unit Curr	183.44	22.79	2521.10	341.40	82.07	63.88