Equity Analysis

Company Profile

Profit & Loss

Brandbucket Media & Technology Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

543439

INE0ILD01014

33.8410769

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

43.53

30.35

EPS(TTM)

Face Value()

Div & Yield %:

0.3

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	31.33	18.31	17.27	15.19	22.88	6.78
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	31.33	18.31	17.27	15.19	22.88	6.78
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	31.33	18.31	17.27	15.19	22.88	6.78
EXPENDITURE :
Raw Materials	29.03	16.92	16.43	14.41	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.28	0.19	0.18	0.13	0.13	0.04
Other Manufacturing Expenses	0.00	0.00	0.00	0.00	22.02	6.45
Selling & Administrative Expenses	0.28	0.17	0.16	0.14	0.12	0.02
Miscellaneous Expenses	0.03	0.06	0.05	0.04	0.06	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	29.62	17.34	16.82	14.72	22.33	6.53
Operating Profit	1.72	0.97	0.45	0.47	0.55	0.25
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	1.72	0.97	0.45	0.47	0.55	0.25
Depreciation	0.79	0.62	0.07	0.06	0.08	0.05
Profit Before Tax	0.93	0.35	0.38	0.41	0.47	0.20
Tax	0.00	0.12	0.09	0.10	0.11	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.24	-0.03	0.05	0.02	0.01	0.02
Reported Net Profit	0.69	0.27	0.23	0.29	0.35	0.14
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.69	0.27	0.23	0.29	0.35	0.14
Adjustment below Net Profit	0.00	0.00	-0.22	-0.01	0.00	0.00
P & L Balance brought forward	0.49	0.23	0.21	0.74	0.37	0.23
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.18	0.49	0.23	1.02	0.73	0.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.30	0.26	0.74	291.36	353.60	144.80
Earnings Per Share(Adj)-Unit Curr	0.30	0.26	0.74	291.36	353.60	144.80
Book Value-Unit Curr	33.84	32.99	32.12	1026.48	735.90	382.30
Book Value(Adj)-Unit Curr	33.84	32.99	32.12	1026.48	735.90	382.30