Equity Analysis

Company Profile

Balance Sheet

Brandbucket Media & Technology Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

543439

INE0ILD01014

33.8410769

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

43.53

30.35

EPS(TTM)

Face Value()

Div & Yield %:

0.3

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	23.24	10.50	3.15	0.01	0.01	0.01
Reserves Total	55.41	24.15	6.98	1.02	0.73	0.37
Equity Share Warrants	0.54	0.54	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	79.19	35.19	10.13	1.03	0.74	0.38
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	1.18	0.25	0.25
Total Debt	0.00	0.00	0.00	1.18	0.25	0.25
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	79.19	35.19	10.13	2.21	0.99	0.63
APPLICATION OF FUNDS :
Gross Block	5.63	3.94	3.41	0.62	0.62	0.62
Less : Accumulated Depreciation	1.94	1.15	0.00	0.34	0.28	0.20
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3.69	2.79	3.41	0.28	0.34	0.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	45.25	1.20	1.20	1.20	0.70	0.70
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	55.34	5.33	6.10	3.13	2.21	1.70
Cash and Bank Balance	0.78	2.39	1.68	0.34	0.14	0.04
Loans and Advances	1.91	0.00	0.00	0.00	0.00	0.00
Total Current Assets	58.03	7.72	7.78	3.47	2.36	1.74
Less : Current Liabilities and Provisions
Current Liabilities	28.85	1.61	1.96	2.04	2.19	2.16
Provisions	0.49	0.80	0.15	0.65	0.17	0.03
Total Current Liabilities & Provisions	29.34	2.40	2.11	2.69	2.37	2.19
Net Current Assets	28.69	5.32	5.67	0.78	-0.01	-0.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.32	0.08	0.15	0.06	0.05	0.04
Net Deferred Tax	-0.32	-0.08	-0.15	-0.06	-0.05	-0.04
Other Assets	1.87	25.96	0.00	0.00	0.00	0.00
Total Assets	79.18	35.19	10.13	2.20	0.99	0.63
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00