Equity Analysis

Company Profile

Profit & Loss

MIC Electronics Ltd

Industry : Electronics - Components

BSE Code

ISIN Demat

Book Value()

532850

INE287C01037

8.9636079

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MICEL

24.63

1377.38

EPS(TTM)

Face Value()

Div & Yield %:

2.32

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	54.57	5.89	31.14	1.09	1.86	4.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	54.57	5.89	31.14	1.09	1.86	4.84
Other Income	8.61	1.91	1.19	3.14	1.00	0.66
Stock Adjustments	-2.09	5.30	0.13	-0.52	-0.19	-0.32
Total Income	61.09	13.10	32.46	3.71	2.67	5.18
EXPENDITURE :
Raw Materials	26.88	5.69	19.65	0.19	0.29	2.25
Power & Fuel Cost	0.53	0.18	0.10	0.03	0.05	0.21
Employee Cost	5.12	1.98	1.90	0.63	2.38	3.51
Other Manufacturing Expenses	3.19	0.43	0.36	0.08	0.33	0.35
Selling & Administrative Expenses	3.08	1.54	2.57	1.20	1.50	2.21
Miscellaneous Expenses	1.20	0.58	1.02	0.09	14.21	15.98
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	40.01	10.40	25.59	2.22	18.75	24.51
Operating Profit	21.09	2.70	6.87	1.50	-16.09	-19.32
Interest	1.82	0.51	1.45	0.09	0.32	0.49
Gross Profit	19.27	2.19	5.42	1.41	-16.41	-19.81
Depreciation	1.54	2.04	2.61	6.82	7.53	7.66
Profit Before Tax	17.73	0.15	2.81	-5.41	-23.94	-27.47
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-44.11	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	61.84	0.15	2.81	-5.41	-23.94	-27.48
Extraordinary Items	6.98	0.00	0.00	0.00	0.00	-0.28
Adjusted Net Profit	54.86	0.15	2.81	-5.41	-23.94	-27.20
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-448.50	-448.65	-451.46	-446.05	-422.11	-394.63
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-386.66	-448.50	-448.65	-451.46	-446.05	-422.11
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.79	0.01	0.13	-0.25	-1.09	-1.25
Earnings Per Share(Adj)-Unit Curr	2.79	0.01	0.13	-0.25	-1.09	-1.25
Book Value-Unit Curr	5.51	2.71	0.07	-2.75	-8.80	-7.71
Book Value(Adj)-Unit Curr	5.51	2.71	0.07	-2.75	-8.80	-7.71