Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	17.82	2.02	1.15	0.84	0.78	0.79
Other Income	0.00	0.11	0.00	0.00	1.74	0.00
Total Income	17.82	2.13	1.15	0.84	2.52	0.79
EXPENDITURE :
Operating Expenses & Administrative Expenses	15.58	0.11	0.14	0.25	0.43	0.09
Miscellaneous Expenses	1.02	0.36	0.04	0.66	0.81	0.47
Interest	0.31	0.73	0.21	0.02	0.01	0.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.31	1.97	0.32	0.23	0.29	0.19
Total Expenditure	17.22	3.17	0.71	1.16	1.54	0.82
Gross Profit	0.60	-1.03	0.43	-0.32	0.96	-0.03
Depreciation	0.13	0.10	0.00	0.00	0.00	0.00
Profit Before Tax	0.47	-1.13	0.43	-0.32	0.96	-0.03
Tax	0.11	0.01	0.14	0.02	0.29	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	0.36	-1.14	0.30	-0.34	0.66	-0.03
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.36	-1.14	0.30	-0.34	0.66	-0.03
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1.81	2.90	2.66	3.00	2.60	2.64
Appropriations	0.00	-0.05	0.00	0.00	0.00	0.00
P & L Balance carried down	2.10	1.81	2.90	2.66	3.00	2.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.82	-5.82	2.04	-2.32	4.56	0.00
Earnings Per Share(Adj)-Unit Curr	1.82	-5.82	2.04	-2.32	4.56	0.00
Book Value-Unit Curr	225.24	222.55	100.70	97.49	99.97	95.41
Book Value(Adj)-Unit Curr	225.24	222.55	100.70	97.49	99.97	95.41