Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.09	0.33	0.34	0.37	0.42	0.25
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	0.09	0.33	0.34	0.37	0.42	0.25
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.20	0.24	0.13	0.18	0.16	0.19
Miscellaneous Expenses	0.23	0.01	-0.20	0.05	0.26	0.23
Interest	0.09	0.04	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.09	0.09	0.08	0.06	0.07	0.08
Total Expenditure	1.61	0.38	0.01	0.29	0.49	0.50
Gross Profit	-1.51	-0.05	0.33	0.07	-0.07	-0.26
Depreciation	0.12	0.09	0.01	0.03	0.03	0.03
Profit Before Tax	-1.63	-0.14	0.32	0.04	-0.10	-0.29
Tax	0.00	0.00	0.00	0.00	0.00	0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.38	-0.03	0.08	0.03	-0.03	-0.06
Reported Net Profit	-1.25	-0.11	0.24	0.02	-0.08	-0.24
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-1.25	-0.11	0.24	0.02	-0.08	-0.24
Adjustment below Net Profit	0.00	0.00	-0.05	0.00	0.00	0.00
P & L Balance brought forward	-0.98	-0.87	-1.07	-1.08	-1.00	-0.76
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-2.24	-0.98	-0.87	-1.07	-1.08	-1.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-3.13	-0.28	0.60	0.04	-0.19	0.00
Earnings Per Share(Adj)-Unit Curr	-3.13	-0.13	0.28	0.04	-0.19	0.00
Book Value-Unit Curr	14.16	17.04	17.32	16.72	16.67	16.87
Book Value(Adj)-Unit Curr	14.16	8.08	8.21	16.72	16.67	16.87