Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.88	0.79	1.02	1.24	1.71	1.20
Other Income	0.02	0.01	0.00	0.00	0.00	0.00
Total Income	0.90	0.80	1.02	1.24	1.71	1.20
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.39	0.39	0.53	0.67	1.40	0.45
Miscellaneous Expenses	0.57	0.00	0.00	0.00	0.00	0.04
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.13	0.13	0.17	0.45	0.25	0.46
Total Expenditure	1.09	0.52	0.70	1.12	1.65	0.95
Gross Profit	-0.18	0.28	0.31	0.11	0.06	0.26
Depreciation	0.01	0.02	0.02	0.03	0.05	0.07
Profit Before Tax	-0.19	0.26	0.29	0.08	0.01	0.19
Tax	0.00	0.07	0.07	0.01	0.00	0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	-0.05
Reported Net Profit	-0.20	0.19	0.22	0.06	0.02	0.21
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	-0.03
Adjusted Net Profit	-0.20	0.19	0.22	0.06	0.02	0.24
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.94	0.75	0.53	0.46	0.45	0.24
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	0.74	0.94	0.75	0.53	0.46	0.45
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.49	0.46	0.53	0.15	0.04	0.50
Earnings Per Share(Adj)-Unit Curr	-0.49	0.46	0.53	0.15	0.04	0.50
Book Value-Unit Curr	47.90	47.67	47.28	46.74	47.24	47.20
Book Value(Adj)-Unit Curr	47.90	47.67	47.28	46.74	47.24	47.20