Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	8.70	6.45	6.23	3.74	2.87	3.64
Other Income	0.00	0.04	0.12	0.03	0.75	2.46
Total Income	8.70	6.49	6.35	3.77	3.62	6.10
EXPENDITURE :
Operating Expenses & Administrative Expenses	4.86	3.13	2.33	2.27	4.02	2.96
Miscellaneous Expenses	1.02	0.11	0.03	0.05	0.07	0.28
Interest	0.27	0.34	0.71	0.74	0.82	0.23
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	2.07	2.12	2.92	2.13	2.05	2.18
Total Expenditure	8.22	5.70	5.99	5.19	6.96	5.65
Gross Profit	0.48	0.79	0.35	-1.42	-3.35	0.43
Depreciation	0.31	0.29	0.29	0.28	0.28	0.28
Profit Before Tax	0.17	0.50	0.06	-1.70	-3.63	0.15
Tax	0.03	0.09	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.04	-0.04	-0.06	-0.05	-0.04	-0.04
Reported Net Profit	0.17	0.44	0.12	-1.65	-3.59	0.19
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	1.83
Adjusted Net Profit	0.17	0.44	0.12	-1.65	-3.59	-1.64
Adjustment below Net Profit	0.02	0.00	0.03	-0.02	-0.01	-0.07
P & L Balance brought forward	1.00	0.56	0.41	2.08	5.68	5.56
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.19	1.00	0.56	0.41	2.08	5.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.11	0.29	0.10	-1.38	-3.00	0.16
Earnings Per Share(Adj)-Unit Curr	0.11	0.29	0.10	-1.38	-3.00	0.16
Book Value-Unit Curr	19.87	19.75	17.36	17.23	18.64	21.65
Book Value(Adj)-Unit Curr	19.87	19.75	17.36	17.23	18.64	21.65