Equity Analysis

Profit & Loss

    Orient Paper & Industries Ltd
    Industry :  Paper
    BSE Code
    ISIN Demat
    Book Value()
    502420
    INE592A01026
    76.3003096
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    ORIENTPPR
    0
    876.96
    EPS(TTM)
    Face Value()
    Div & Yield %:
    0
    1
    0.6
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 831.94942.96585.65443.36606.56710.04
Excise Duty0.000.000.000.000.000.00
Net Sales831.94942.96585.65443.36606.56710.04
Other Income 25.1829.149.179.6111.7833.71
Stock Adjustments 11.76-0.22-5.494.046.39-3.38
Total Income868.88971.88589.33457.01624.73740.37
EXPENDITURE :
Raw Materials 295.28293.20235.35142.16198.41196.68
Power & Fuel Cost200.24272.25173.89116.30113.1993.39
Employee Cost 95.9280.1881.3480.7284.2984.27
Other Manufacturing Expenses 108.0575.1955.7993.42113.08126.27
Selling & Administrative Expenses 66.7750.4543.5337.1541.7649.09
Miscellaneous Expenses 16.369.527.1611.0114.6819.02
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure782.62780.78597.07480.77565.40568.73
Operating Profit86.27191.09-7.73-23.7759.33171.64
Interest 28.8910.394.986.605.239.97
Gross Profit57.38180.70-12.71-30.3754.10161.67
Depreciation43.6233.0431.2032.3933.1631.61
Profit Before Tax13.76147.66-43.91-62.7620.94130.06
Tax3.6525.86-0.760.002.2729.62
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax3.8922.55-14.27-16.22-1.26-1.21
Reported Net Profit6.2399.25-28.88-46.5519.93101.65
Extraordinary Items 2.969.63-0.110.01-0.0817.10
Adjusted Net Profit3.2789.62-28.77-46.5620.0184.55
Adjustment below Net Profit -0.410.245.542.61-2.15-3.43
P & L Balance brought forward929.08834.90863.54912.64910.21839.84
Statutory Appropriations0.000.000.000.000.000.00
Appropriations -2.825.305.305.1615.3527.84
P & L Balance carried down937.72929.08834.90863.54912.64910.21
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %25.00100.0025.0025.0050.00110.00
Dividend Per Share(Rs)0.251.000.250.250.501.10
Earnings Per Share-Unit Curr0.294.68-1.36-2.190.944.79
Earnings Per Share(Adj)-Unit Curr0.294.68-1.36-2.190.944.79
Book Value-Unit Curr76.3071.4273.1869.1851.4251.30
Book Value(Adj)-Unit Curr76.3071.4273.1869.1851.4251.30