Equity Analysis

Company Profile

Profit & Loss

Kundan Edifice Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

79228

INE0OWX01025

31.6262571

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

KEL

50.51

151.51

EPS(TTM)

Face Value()

Div & Yield %:

2.92

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	84.23	60.22	32.47	15.14	6.46	7.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	84.23	60.22	32.47	15.14	6.46	7.39
Other Income	0.24	0.24	0.03	0.09	0.03	0.03
Stock Adjustments	-1.86	-0.68	1.62	0.07	0.84	0.42
Total Income	82.61	59.78	34.12	15.30	7.33	7.84
EXPENDITURE :
Raw Materials	52.30	36.72	23.79	9.99	4.40	4.80
Power & Fuel Cost	1.03	0.60	0.21	0.14	0.08	0.07
Employee Cost	8.85	6.07	2.93	1.41	1.17	0.95
Other Manufacturing Expenses	6.09	4.18	2.78	0.66	0.43	0.94
Selling & Administrative Expenses	5.39	2.66	1.21	0.83	0.64	0.68
Miscellaneous Expenses	1.00	0.69	0.39	0.60	0.27	0.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	74.66	50.92	31.31	13.62	6.98	7.52
Operating Profit	7.94	8.87	2.82	1.66	0.36	0.32
Interest	2.30	1.08	0.63	0.55	0.21	0.13
Gross Profit	5.64	7.79	2.19	1.11	0.15	0.19
Depreciation	1.29	0.84	0.43	0.30	0.11	0.08
Profit Before Tax	4.35	6.95	1.76	0.81	0.04	0.11
Tax	1.30	1.95	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	-0.09	0.07	0.04	0.00	0.00
Reported Net Profit	3.00	5.09	1.68	0.77	0.04	0.11
Extraordinary Items	0.00	0.00	0.00	-0.11	0.00	0.00
Adjusted Net Profit	3.00	5.09	1.68	0.88	0.04	0.11
Adjustment below Net Profit	0.00	-4.50	0.00	0.00	-0.11	0.00
P & L Balance brought forward	0.61	0.02	-1.70	-2.47	-2.41	-2.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	3.61	0.61	-0.02	-1.70	-2.47	-2.41
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.92	6.79	55.94	25.74	1.47	3.99
Earnings Per Share(Adj)-Unit Curr	2.92	6.79	55.94	25.74	1.47	3.99
Book Value-Unit Curr	31.63	10.81	99.24	43.30	10.07	12.49
Book Value(Adj)-Unit Curr	31.63	10.81	99.24	43.30	10.07	12.49