Equity Analysis

Company Profile

Balance Sheet

Kundan Edifice Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

79228

INE0OWX01025

31.6262571

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

KEL

50.51

151.51

EPS(TTM)

Face Value()

Div & Yield %:

2.92

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	10.27	7.50	3.00	3.00	2.75	2.75
Reserves Total	22.21	0.61	-0.02	-1.70	-2.47	-2.41
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	32.48	8.11	2.98	1.30	0.28	0.34
Secured Loans	14.30	11.31	7.11	5.33	3.64	0.40
Unsecured Loans	3.79	3.19	1.94	1.96	2.73	2.36
Total Debt	18.09	14.50	9.05	7.29	6.37	2.76
Other Liabilities	0.45	0.23	0.00	0.00	0.00	0.00
Total Liabilities	51.02	22.84	12.03	8.59	6.65	3.10
APPLICATION OF FUNDS :
Gross Block	15.95	7.70	6.22	3.18	1.22	1.06
Less : Accumulated Depreciation	3.26	1.97	1.13	0.69	0.50	0.39
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	12.69	5.73	5.09	2.49	0.72	0.67
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.06	1.37	0.38	0.00	1.38	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	22.92	15.96	8.49	5.78	2.95	2.16
Sundry Debtors	8.27	4.47	1.95	1.44	0.77	0.96
Cash and Bank Balance	4.18	0.35	0.06	0.28	0.25	0.04
Loans and Advances	7.01	1.09	2.68	1.67	2.18	1.17
Total Current Assets	42.38	21.87	13.18	9.15	6.14	4.33
Less : Current Liabilities and Provisions
Current Liabilities	5.85	4.85	6.88	3.11	1.81	1.89
Provisions	1.07	1.93	0.26	0.12	0.01	0.00
Total Current Liabilities & Provisions	6.92	6.78	7.13	3.23	1.82	1.89
Net Current Assets	35.46	15.09	6.04	5.93	4.32	2.44
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.13	0.10	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.20	0.13	0.12	0.04	0.00	0.00
Net Deferred Tax	-0.07	-0.03	-0.12	-0.04	0.00	0.00
Other Assets	0.87	0.69	0.63	0.21	0.22	0.00
Total Assets	51.01	22.85	12.02	8.59	6.65	3.10
Contingent Liabilities	0.29	0.17	0.03	0.03	0.00	0.00