Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	7.46	3.82	0.64	1.71	2.28	3.64
Other Income	0.05	0.73	0.00	0.00	0.00	0.00
Total Income	7.51	4.55	0.64	1.71	2.28	3.64
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.80	2.88	0.59	1.27	1.62	3.17
Miscellaneous Expenses	0.07	0.01	-0.21	0.38	0.84	0.55
Interest	0.85	0.06	0.00	0.13	0.01	0.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.76	0.58	0.20	0.13	0.20	0.06
Total Expenditure	3.48	3.53	0.58	1.91	2.67	3.86
Gross Profit	4.04	1.00	0.05	-0.21	-0.39	-0.22
Depreciation	0.18	0.02	0.00	0.00	0.00	0.00
Profit Before Tax	3.86	0.98	0.05	-0.21	-0.39	-0.22
Tax	1.73	0.15	0.00	0.06	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	0.01	0.00	0.00	0.00	0.00
Reported Net Profit	2.14	0.83	0.05	-0.26	-0.39	-0.22
Extraordinary Items	0.00	0.72	0.00	0.00	0.00	0.00
Adjusted Net Profit	2.14	0.11	0.05	-0.26	-0.39	-0.22
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-0.96	-1.79	-1.84	-1.58	-1.19	-0.98
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.18	-0.96	-1.79	-1.84	-1.58	-1.19
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.72	0.67	0.04	-0.21	-0.31	0.00
Earnings Per Share(Adj)-Unit Curr	1.72	0.67	0.04	-0.21	-0.31	0.00
Book Value-Unit Curr	12.55	10.21	9.38	9.34	9.55	9.86
Book Value(Adj)-Unit Curr	12.55	10.21	9.38	9.34	9.55	9.86