Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Nov 2023 ( Cr)
Sales Turnover	93.79	41.84
Excise Duty	0.00	0.00
Net Sales	93.79	41.84
Other Income	0.19	0.18
Stock Adjustments	7.13	0.00
Total Income	101.11	42.02
EXPENDITURE :
Raw Materials	35.59	13.68
Power & Fuel Cost	0.51	0.25
Employee Cost	5.59	15.26
Other Manufacturing Expenses	34.19	0.01
Selling & Administrative Expenses	6.37	4.28
Miscellaneous Expenses	0.08	2.27
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	82.32	35.75
Operating Profit	18.79	6.28
Interest	0.74	0.40
Gross Profit	18.05	5.88
Depreciation	1.94	1.52
Profit Before Tax	16.11	4.36
Tax	4.39	1.20
Fringe Benefit tax	0.00	0.00
Deferred Tax	0.07	0.00
Reported Net Profit	11.65	3.16
Extraordinary Items	0.00	0.00
Adjusted Net Profit	11.65	3.16
Adjustment below Net Profit	-2.56	0.00
P & L Balance brought forward	0.00	0.00
Statutory Appropriations	0.00	0.00
Appropriations	0.30	-0.13
P & L Balance carried down	8.79	3.30
Dividend	0.30	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	9.09	4.74
Earnings Per Share(Adj)-Unit Curr	9.09	4.74
Book Value-Unit Curr	17.45	13.30
Book Value(Adj)-Unit Curr	17.45	13.30