Equity Analysis

Profit & Loss

    Sundaram Clayton Ltd
    Industry :  Castings & Forgings
    BSE Code
    ISIN Demat
    Book Value()
    544066
    INE0Q3R01026
    558.8935802
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    SUNCLAY
    60.11
    4788.21
    EPS(TTM)
    Face Value()
    Div & Yield %:
    36.13
    5
    0.22
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 1341.920.000.000.000.000.00
Excise Duty0.000.000.000.000.000.00
Net Sales1341.920.000.000.000.000.00
Other Income 33.880.000.000.000.000.00
Stock Adjustments 9.450.000.000.000.000.00
Total Income1385.250.000.000.000.000.00
EXPENDITURE :
Raw Materials 703.770.000.000.000.000.00
Power & Fuel Cost85.200.000.000.000.000.00
Employee Cost 152.680.000.000.000.000.00
Other Manufacturing Expenses 103.220.000.000.000.000.00
Selling & Administrative Expenses 88.470.000.000.000.000.00
Miscellaneous Expenses 68.550.000.000.000.000.00
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure1201.890.000.000.000.000.00
Operating Profit183.360.000.000.000.000.00
Interest 31.090.000.000.000.000.00
Gross Profit152.270.000.000.000.000.00
Depreciation65.070.000.000.000.000.00
Profit Before Tax87.200.000.000.000.000.00
Tax26.960.000.000.000.000.00
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-4.280.000.000.000.000.00
Reported Net Profit64.520.000.000.000.000.00
Extraordinary Items -0.970.000.000.000.000.00
Adjusted Net Profit65.490.000.000.000.000.00
Adjustment below Net Profit 356.600.000.000.000.000.00
P & L Balance brought forward0.00-0.01-0.01-0.010.000.00
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down421.12-0.01-0.01-0.01-0.010.00
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %103.000.000.000.000.000.00
Dividend Per Share(Rs)5.150.000.000.000.000.00
Earnings Per Share-Unit Curr31.88-4.75-11.42-12.59-7.15-6.38
Earnings Per Share(Adj)-Unit Curr31.88-4.75-11.42-12.59-7.15-6.38
Book Value-Unit Curr394.08-44.48-39.73-28.31-15.73-8.58
Book Value(Adj)-Unit Curr394.08-44.48-39.73-28.31-15.73-8.58