Equity Analysis

Company Profile

Profit & Loss

Homesfy Realty Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

78084

INE0N7F01017

131.9841582

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

HOMESFY

34.97

145.72

EPS(TTM)

Face Value()

Div & Yield %:

13.64

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	60.39	53.03	30.33	14.73	11.90	9.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	60.39	53.03	30.33	14.73	11.90	9.73
Other Income	1.91	0.45	0.37	0.03	0.03	0.11
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	62.30	53.48	30.70	14.76	11.93	9.84
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.37	0.31	0.08	0.02	0.09	0.04
Employee Cost	28.61	22.64	12.63	6.61	5.03	0.00
Other Manufacturing Expenses	0.06	0.06	0.06	0.01	0.11	0.12
Selling & Administrative Expenses	25.01	24.30	12.92	5.37	5.36	8.11
Miscellaneous Expenses	3.00	1.64	0.00	0.02	-0.04	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	57.06	48.95	25.69	12.03	10.56	8.28
Operating Profit	5.25	4.52	5.01	2.72	1.37	1.57
Interest	0.09	0.67	0.01	0.01	0.02	0.06
Gross Profit	5.16	3.85	5.00	2.71	1.35	1.51
Depreciation	0.26	0.13	0.04	0.04	0.06	0.05
Profit Before Tax	4.90	3.72	4.96	2.67	1.29	1.46
Tax	1.23	1.21	1.36	0.78	0.39	0.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.08	0.03	0.00	-0.11	-0.01	-0.02
Reported Net Profit	3.75	2.48	3.60	1.99	0.91	1.07
Extraordinary Items	-0.42	-0.98	0.00	0.00	0.00	0.00
Adjusted Net Profit	4.17	3.46	3.60	1.99	0.91	1.07
Adjustment below Net Profit	0.00	-2.46	0.00	0.00	0.00	0.00
P & L Balance brought forward	10.05	10.03	6.43	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	13.80	10.05	10.03	1.99	0.91	1.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.26	8.12	719.52	398.28	182.70	2133.98
Earnings Per Share(Adj)-Unit Curr	12.26	8.12	719.52	398.28	182.70	2133.98
Book Value-Unit Curr	131.98	119.72	2015.34	1271.34	873.06	6447.14
Book Value(Adj)-Unit Curr	131.98	119.72	2015.34	1271.34	873.06	6447.14