Equity Analysis

Profit & Loss

    J Kumar Infraprojects Ltd
    Industry :  Construction
    BSE Code
    ISIN Demat
    Book Value()
    532940
    INE576I01022
    368.4988974
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    JKIL
    15.87
    5696.48
    EPS(TTM)
    Face Value()
    Div & Yield %:
    47.43
    5
    0.53
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 4879.204203.143527.202570.842970.542787.09
Excise Duty0.000.000.000.000.000.00
Net Sales4879.204203.143527.202570.842970.542787.09
Other Income 28.4030.4424.8625.2928.3028.12
Stock Adjustments 0.000.000.000.000.0030.95
Total Income4907.604233.583552.062596.132998.842846.16
EXPENDITURE :
Raw Materials 3170.172783.982268.241612.111816.951751.28
Power & Fuel Cost49.2839.5135.2232.8134.7929.59
Employee Cost 369.12309.33278.94231.16298.70247.71
Other Manufacturing Expenses 504.60423.12239.62105.2388.9475.16
Selling & Administrative Expenses 43.9740.36171.92171.54184.17103.21
Miscellaneous Expenses 38.009.7728.66106.62118.08174.80
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure4175.143606.073022.612259.472541.632381.74
Operating Profit732.47627.51529.45336.67457.21464.41
Interest 123.8899.2099.99104.3997.6993.90
Gross Profit608.59528.31429.46232.28359.52370.51
Depreciation168.01154.74146.79143.71126.25102.22
Profit Before Tax440.58373.57282.6788.57233.27268.29
Tax120.09100.4878.4127.1259.5983.46
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-8.10-1.30-1.61-2.47-9.907.77
Reported Net Profit328.59274.39205.8863.91183.58177.07
Extraordinary Items 0.000.000.000.510.000.74
Adjusted Net Profit328.59274.39205.8863.40183.58176.33
Adjustment below Net Profit 0.081.391.461.47-3.09-3.21
P & L Balance brought forward1536.591283.511083.751027.83864.36705.63
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 26.4822.707.579.4617.0215.13
P & L Balance carried down1838.781536.591283.511083.751027.83864.36
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %80.0070.0060.0020.0025.0045.00
Dividend Per Share(Rs)4.003.503.001.001.252.25
Earnings Per Share-Unit Curr43.4336.2627.218.4524.2623.40
Earnings Per Share(Adj)-Unit Curr43.4336.2627.218.4524.2623.40
Book Value-Unit Curr349.16309.22275.77249.37241.98220.38
Book Value(Adj)-Unit Curr349.16309.22275.77249.37241.98220.38