Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	1.83	19.84	0.46	0.51	0.69	0.47
Total Income	1.83	19.84	0.46	0.51	0.69	0.47
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.41	0.79	0.36	0.23	0.24	0.23
Miscellaneous Expenses	0.04	0.03	0.04	0.17	0.04	0.01
Interest	0.01	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.27	0.39	0.15	0.12	0.09	0.08
Total Expenditure	0.73	1.21	0.55	0.52	0.37	0.32
Gross Profit	1.10	18.61	-0.10	-0.01	0.31	0.15
Depreciation	0.01	0.02	0.09	0.11	0.10	0.12
Profit Before Tax	1.09	18.59	-0.19	-0.12	0.21	0.03
Tax	-0.36	4.00	0.00	0.00	0.06	0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	1.45	14.60	-0.19	-0.12	0.16	0.02
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	1.45	14.60	-0.19	-0.12	0.16	0.02
Adjustment below Net Profit	-3.18	0.00	0.00	0.00	0.01	-0.22
P & L Balance brought forward	15.83	1.24	1.43	1.54	1.38	1.57
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	14.11	15.83	1.24	1.43	1.54	1.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	20.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.50	2.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.69	24.33	-0.31	-0.20	0.27	0.03
Earnings Per Share(Adj)-Unit Curr	2.69	24.33	-0.31	-0.20	0.27	0.03
Book Value-Unit Curr	38.17	37.23	12.90	13.22	13.41	13.14
Book Value(Adj)-Unit Curr	38.17	37.23	12.90	13.22	13.41	13.14