Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)
Sales Turnover	120.89
Excise Duty	0.11
Net Sales	120.78
Other Income	0.37
Stock Adjustments	-1.04
Total Income	120.11
EXPENDITURE :
Raw Materials	91.64
Power & Fuel Cost	0.41
Employee Cost	2.00
Other Manufacturing Expenses	0.41
Selling & Administrative Expenses	5.40
Miscellaneous Expenses	0.16
Less : Pre-operative Expenses Capitalised	0.00
Total Expenditure	100.01
Operating Profit	20.10
Interest	2.64
Gross Profit	17.46
Depreciation	1.45
Profit Before Tax	16.01
Tax	3.82
Fringe Benefit tax	0.00
Deferred Tax	-0.16
Reported Net Profit	12.35
Extraordinary Items	0.12
Adjusted Net Profit	12.23
Adjustment below Net Profit	-1.87
P & L Balance brought forward	22.48
Statutory Appropriations	0.00
Appropriations	17.20
P & L Balance carried down	15.76
Dividend	0.00
Preference Dividend	0.00
Equity Dividend %	0.00
Dividend Per Share(Rs)	0.00
Earnings Per Share-Unit Curr	17.47
Earnings Per Share(Adj)-Unit Curr	17.47
Book Value-Unit Curr	93.60
Book Value(Adj)-Unit Curr	93.60