Equity Analysis

Profit & Loss

    Larsen & Toubro Ltd
    Industry :  Engineering - Turnkey Services
    BSE Code
    ISIN Demat
    Book Value()
    500510
    INE018A01030
    479.630717
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    LT
    51.59
    501412.52
    EPS(TTM)
    Face Value()
    Div & Yield %:
    70.68
    2
    0.93
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 126235.85110500.98101000.4187255.4882383.6582287.42
Excise Duty0.000.000.000.000.000.00
Net Sales126235.85110500.98101000.4187255.4882383.6582287.42
Other Income 5927.074034.953879.9412010.774072.634896.60
Stock Adjustments -411.832930.731944.37-362.1064.011126.17
Total Income131751.09117466.66106824.7298904.1586520.2988310.19
EXPENDITURE :
Raw Materials 55731.7052338.0345106.9736390.2834974.6536101.68
Power & Fuel Cost2440.762568.182112.871419.261755.521735.16
Employee Cost 8864.418298.227396.886398.205955.985732.60
Other Manufacturing Expenses 45237.4937921.1335920.1831153.3229985.1029704.50
Selling & Administrative Expenses 2361.342215.231814.511469.581757.691784.54
Miscellaneous Expenses 1560.71720.291459.894494.481079.09612.83
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure116196.41104061.0893811.3081325.1275508.0375671.31
Operating Profit15554.6813405.5813013.4217579.0311012.2612638.88
Interest 2487.362201.241832.222459.142368.071876.81
Gross Profit13067.3211204.3411181.2015119.898644.1910762.07
Depreciation1751.011371.641172.501150.681020.51999.55
Profit Before Tax11316.319832.7010008.7013969.217623.689762.52
Tax2205.002334.762405.171847.721508.922409.73
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-193.02-351.03-275.92323.70-564.45-138.60
Reported Net Profit9304.337848.977879.4511797.796679.217491.39
Extraordinary Items 608.98-246.08605.63-1925.56464.711258.12
Adjusted Net Profit8695.358095.057273.8213723.356214.506233.27
Adjustment below Net Profit 10.43-25.3758.0239.36-360.01-373.97
P & L Balance brought forward35863.3231131.1425722.0517795.7915043.0210254.07
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 4216.953091.422528.383910.894405.052324.50
P & L Balance carried down40961.1335863.3231131.1425722.0516957.1715046.99
Dividend843.390.000.002527.661403.890.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %1700.001200.001100.001800.00900.00900.00
Dividend Per Share(Rs)34.0024.0022.0036.0018.0018.00
Earnings Per Share-Unit Curr67.6955.8456.0884.0047.5853.41
Earnings Per Share(Adj)-Unit Curr67.6955.8456.0884.0047.5853.41
Book Value-Unit Curr468.60508.91477.66439.56371.65355.70
Book Value(Adj)-Unit Curr468.60508.91477.66439.56371.65355.70