Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	4.58	0.00	17.25	8.80	8.15	31.74
Other Income	6.01	8.06	0.01	0.01	0.01	-0.97
Total Income	10.59	8.06	17.26	8.81	8.16	30.77
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.86	0.15	12.97	8.22	15.47	48.02
Miscellaneous Expenses	0.02	0.00	6.50	0.00	0.08	0.99
Interest	0.45	0.02	0.04	0.07	0.53	1.88
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.01	0.00	0.00	0.01	0.10	0.19
Total Expenditure	1.34	0.17	19.51	8.30	16.18	51.08
Gross Profit	9.28	7.87	-2.25	0.51	-8.01	-20.31
Depreciation	0.00	0.01	0.02	0.03	0.04	0.06
Profit Before Tax	9.28	7.86	-2.27	0.48	-8.05	-20.37
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	0.00	0.00	0.00	-0.05	0.00
Reported Net Profit	9.27	7.86	-2.28	0.47	-8.00	-20.37
Extraordinary Items	-0.01	8.04	-6.50	0.00	-0.08	0.00
Adjusted Net Profit	9.28	-0.18	4.22	0.47	-7.92	-20.37
Adjustment below Net Profit	0.00	-7.86	0.00	0.00	0.00	0.00
P & L Balance brought forward	-98.45	0.00	-104.03	-104.51	-96.50	-76.13
Appropriations	0.00	98.45	0.00	0.00	0.00	0.00
P & L Balance carried down	-89.19	-98.45	-106.31	-104.03	-104.51	-96.50
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.13	0.11	-0.03	0.01	-0.11	0.00
Earnings Per Share(Adj)-Unit Curr	0.13	0.11	-0.03	0.01	-0.11	0.00
Book Value-Unit Curr	-0.20	-0.33	-0.45	-0.41	-0.42	-0.31
Book Value(Adj)-Unit Curr	-0.20	-0.33	-0.45	-0.41	-0.42	-0.31