Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	20494.69	15898.46	13019.22	11868.54	11495.45	10849.60
Other Income	2997.87	2280.27	2652.48	2627.67	1649.23	1547.45
Total Income	23492.56	18178.73	15671.70	14496.21	13144.68	12397.05
II. Expenditure
Interest expended	10672.84	8157.68	6974.82	6971.07	7216.65	7116.12
Payments to/Provisions for Employees	2838.13	2058.28	2070.59	2255.21	1743.82	1794.17
Operating Expenses & Administrative Expenses	1014.07	889.30	797.47	737.11	686.14	596.98
Depreciation	223.47	262.48	268.34	188.11	210.95	241.37
Other Expenses, Provisions & Contingencies	4384.57	3366.10	3600.06	3390.58	3547.54	7777.74
Provision for Tax	304.44	842.85	808.88	403.88	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	-649.00	-345.44
Total Expenditure	19437.52	15576.69	14520.16	13945.96	12756.09	17180.94
III. Profit & Loss
Reported Net Profit	4055.03	2602.04	1151.54	550.25	388.58	-4783.88
Extraordinary Items	0.87	1.97	1.04	0.45	0.00	0.00
Adjusted Net Profit	4054.16	2600.07	1150.50	549.80	388.58	-4783.88
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	1536.76	472.49	52.16	-7349.50	-7360.29	-2543.66
IV. Appropriations
Transfer to Statutory Reserve	1013.76	650.51	287.88	137.56	97.15	0.00
Transfer to Other Reserves	84.53	12.30	106.80	-6988.97	280.64	32.76
Trans. to Government /Proposed Dividend	991.39	874.96	336.52	0.00	0.00	0.00
Balance carried forward to Balance Sheet	3502.11	1536.76	472.49	52.16	-7349.50	-7360.29
Equity Dividend %	14.00	13.00	5.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.40	1.30	0.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.73	3.87	1.71	0.84	0.67	-17.38
Earnings Per Share(Adj)-Unit Curr	5.73	3.87	1.71	0.84	0.67	-17.38
Book Value-Unit Curr	25.74	21.01	18.29	16.71	16.30	15.86
Book Value(Adj)-Unit Curr	25.74	21.01	18.29	16.71	16.30	15.86