Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.83	1.30	1.38	1.65	1.86	2.97
Other Income	0.01	0.00	0.00	0.00	0.00	0.00
Total Income	0.84	1.30	1.38	1.65	1.86	2.97
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.13	0.12	0.14	0.27	0.30	0.23
Miscellaneous Expenses	0.15	1.55	0.27	0.13	0.44	0.23
Interest	0.51	0.42	0.16	0.06	1.22	1.66
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.09	1.07	1.06	1.03	1.20	1.19
Total Expenditure	1.88	3.16	1.63	1.49	3.16	3.31
Gross Profit	-1.04	-1.86	-0.26	0.16	-1.30	-0.33
Depreciation	0.07	0.09	0.07	0.10	0.11	0.04
Profit Before Tax	-1.11	-1.95	-0.33	0.06	-1.41	-0.37
Tax	5.18	0.02	0.38	-0.16	0.00	0.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.03	-0.34	-0.34	0.29	-0.04	-0.17
Reported Net Profit	-6.33	-1.64	-0.38	-0.07	-1.37	-0.24
Extraordinary Items	0.01	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-6.34	-1.64	-0.38	-0.07	-1.37	-0.24
Adjustment below Net Profit	8.65	0.00	0.00	0.06	-0.01	0.00
P & L Balance brought forward	19.36	20.99	21.37	21.38	23.01	23.45
Appropriations	0.00	0.00	0.00	0.00	0.25	0.20
P & L Balance carried down	21.67	19.36	20.99	21.37	21.38	23.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-4.92	-1.27	-0.29	-0.06	-1.06	0.00
Earnings Per Share(Adj)-Unit Curr	-4.92	-1.27	-0.29	-0.06	-1.06	0.00
Book Value-Unit Curr	51.03	46.11	46.20	42.81	41.14	51.19
Book Value(Adj)-Unit Curr	51.03	46.11	46.20	42.81	41.14	51.19