Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Oct 2023 ( Cr)
Sales Turnover	70.96	28.89
Excise Duty	0.00	0.00
Net Sales	70.96	28.89
Other Income	0.13	0.00
Stock Adjustments	16.59	3.47
Total Income	87.68	32.36
EXPENDITURE :
Raw Materials	53.78	18.44
Power & Fuel Cost	3.12	1.16
Employee Cost	3.34	2.97
Other Manufacturing Expenses	3.70	0.22
Selling & Administrative Expenses	3.66	0.33
Miscellaneous Expenses	0.36	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	67.95	23.14
Operating Profit	19.73	9.22
Interest	2.83	0.87
Gross Profit	16.90	8.35
Depreciation	2.40	0.82
Profit Before Tax	14.50	7.53
Tax	3.22	1.98
Fringe Benefit tax	0.00	0.00
Deferred Tax	0.62	-0.02
Reported Net Profit	10.66	5.57
Extraordinary Items	0.00	0.00
Adjusted Net Profit	10.66	5.57
Adjustment below Net Profit	0.00	0.00
P & L Balance brought forward	0.00	0.00
Statutory Appropriations	0.00	0.00
Appropriations	0.00	-0.64
P & L Balance carried down	10.66	6.21
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	5.53	7.87
Earnings Per Share(Adj)-Unit Curr	5.53	7.87
Book Value-Unit Curr	31.23	13.65
Book Value(Adj)-Unit Curr	31.23	13.65