Equity Analysis

Profit & Loss

    Tata Motors Ltd
    Industry :  Automobiles - LCVs / HCVs
    BSE Code
    ISIN Demat
    Book Value()
    500570
    INE155A01022
    83.1982254
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    TATAMOTORS
    48.19
    291258.47
    EPS(TTM)
    Face Value()
    Div & Yield %:
    16.42
    2
    0.79
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 73303.0865757.3347263.6830175.0343928.1769202.76
Excise Duty0.000.000.000.000.000.00
Net Sales73303.0865757.3347263.6830175.0343928.1769202.76
Other Income 4900.31820.941150.04419.991456.082887.61
Stock Adjustments 600.44-484.69403.87609.55-722.68-144.69
Total Income78803.8366093.5848817.5931204.5744661.5771945.68
EXPENDITURE :
Raw Materials 52789.2448788.1336723.1122207.5431851.8350471.09
Power & Fuel Cost424.04420.98344.78247.89428.85598.62
Employee Cost 4308.154021.633601.513341.534384.314273.10
Other Manufacturing Expenses 3082.192487.472150.881757.022276.812899.73
Selling & Administrative Expenses 4114.283487.052668.951530.193305.354185.41
Miscellaneous Expenses 3642.262885.881643.161448.515362.933319.70
Less : Pre-operative Expenses Capitalised 1129.731066.73905.42794.931169.461093.11
Total Expenditure67230.4361024.4146226.9729737.7546440.6264654.54
Operating Profit11573.405069.172590.621466.82-1779.057291.14
Interest 1705.742047.512121.732110.831973.001793.57
Gross Profit9867.663021.66468.89-644.01-3752.055497.57
Depreciation2016.841766.861760.571730.713375.293098.64
Profit Before Tax7850.821254.80-1291.68-2374.72-7127.342398.93
Tax114.2281.6051.1820.1633.05294.66
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-165.48-1554.9348.000.56129.2483.67
Reported Net Profit7902.082728.13-1390.86-2395.44-7289.632020.60
Extraordinary Items 2771.03-258.06203.38-232.70-2385.18-112.70
Adjusted Net Profit5131.052986.19-1594.24-2162.74-4904.452133.30
Adjustment below Net Profit -70.97-65.9311136.56-10.08-69.07-43.90
P & L Balance brought forward5009.352146.05-8092.95-5821.831489.77-491.86
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 686.90-201.10-493.30-134.40-47.10-4.93
P & L Balance carried down12153.565009.352146.05-8092.95-5821.831489.77
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %300.00100.000.000.000.000.00
Dividend Per Share(Rs)6.002.000.000.000.000.00
Earnings Per Share-Unit Curr20.627.12-3.63-6.26-20.265.95
Earnings Per Share(Adj)-Unit Curr20.627.12-3.63-6.26-20.265.95
Book Value-Unit Curr78.6558.6652.0649.7748.7065.26
Book Value(Adj)-Unit Curr78.6558.6652.0649.7748.7065.26