Equity Analysis

Company Profile

Profit & Loss

Odyssey Technologies Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

530175

INE213B01019

33.5642675

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

36.18

194.05

EPS(TTM)

Face Value()

Div & Yield %:

3.38

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	26.33	24.19	22.67	16.59	17.65	13.62
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	26.33	24.19	22.67	16.59	17.65	13.62
Other Income	2.09	1.79	0.89	0.76	0.81	0.56
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	28.42	25.98	23.56	17.35	18.46	14.18
EXPENDITURE :
Raw Materials	0.00	0.00	0.01	0.01	1.69	1.08
Power & Fuel Cost	0.19	0.15	0.11	0.12	0.22	0.21
Employee Cost	17.57	15.28	12.05	9.48	9.24	7.84
Other Manufacturing Expenses	0.36	0.36	0.28	0.24	0.25	0.27
Selling & Administrative Expenses	1.56	1.45	1.25	1.00	1.15	0.97
Miscellaneous Expenses	0.44	0.32	0.32	0.20	0.44	0.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	20.12	17.57	14.03	11.06	12.99	10.51
Operating Profit	8.31	8.41	9.54	6.29	5.47	3.68
Interest	0.00	0.00	0.00	0.31	0.50	0.58
Gross Profit	8.31	8.41	9.54	5.98	4.97	3.10
Depreciation	2.33	2.76	3.16	3.63	4.15	2.05
Profit Before Tax	5.98	5.65	6.38	2.35	0.82	1.05
Tax	1.52	1.30	1.68	0.20	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	-0.02	0.09	0.22	0.37	0.40
Reported Net Profit	4.45	4.37	4.60	1.93	0.45	0.64
Extraordinary Items	0.00	0.10	0.00	0.01	0.02	0.02
Adjusted Net Profit	4.45	4.27	4.60	1.92	0.43	0.62
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.58
P & L Balance brought forward	14.65	10.29	5.69	3.76	3.30	2.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	19.10	14.65	10.29	5.69	3.76	3.30
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.81	2.77	2.92	1.23	0.53	0.75
Earnings Per Share(Adj)-Unit Curr	2.81	2.77	2.92	1.23	0.53	0.75
Book Value-Unit Curr	32.81	30.03	27.36	24.42	42.83	42.57
Book Value(Adj)-Unit Curr	32.81	30.03	27.36	24.42	42.83	42.57