Equity Analysis

Profit & Loss

    B & A Packaging India Ltd
    Industry :  Packaging
    BSE Code
    ISIN Demat
    Book Value()
    523186
    INE00FM01013
    159.9925403
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    N.A
    11.57
    138.88
    EPS(TTM)
    Face Value()
    Div & Yield %:
    24.2
    10
    0.72
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 128.79131.52127.9897.9575.7071.68
Excise Duty0.000.000.000.000.000.00
Net Sales128.79131.52127.9897.9575.7071.68
Other Income 1.101.190.961.950.630.70
Stock Adjustments -0.140.781.101.09-0.121.70
Total Income129.75133.49130.04100.9976.2174.08
EXPENDITURE :
Raw Materials 81.8489.5086.7260.3947.1248.09
Power & Fuel Cost2.882.372.101.411.211.06
Employee Cost 14.1912.0412.039.988.407.93
Other Manufacturing Expenses 2.632.803.272.371.311.56
Selling & Administrative Expenses 9.358.277.997.244.934.21
Miscellaneous Expenses 1.601.431.200.950.870.68
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure112.50116.41113.3182.3363.8463.53
Operating Profit17.2517.0716.7518.6612.3710.55
Interest 0.781.411.311.311.341.91
Gross Profit16.4715.6615.4417.3511.038.64
Depreciation1.862.051.451.261.301.44
Profit Before Tax14.6113.6113.9916.099.737.20
Tax3.704.344.815.382.712.06
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-0.540.830.060.20-0.510.34
Reported Net Profit11.458.439.1210.527.534.80
Extraordinary Items 0.000.000.000.00-0.04-0.01
Adjusted Net Profit11.458.439.1210.527.574.81
Adjustment below Net Profit -0.06-0.040.01-0.04-0.08-0.04
P & L Balance brought forward55.9748.3239.1928.7121.5117.00
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.740.740.000.000.250.25
P & L Balance carried down66.6155.9748.3239.1928.7121.51
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %20.0015.0015.000.000.005.00
Dividend Per Share(Rs)2.001.501.500.000.000.50
Earnings Per Share-Unit Curr22.9916.9318.3221.1215.129.64
Earnings Per Share(Adj)-Unit Curr22.9916.9318.3221.1215.129.64
Book Value-Unit Curr148.44127.07111.7293.3772.3357.88
Book Value(Adj)-Unit Curr148.44127.07111.7293.3772.3357.88