Equity Analysis

Profit & Loss

    Norben Tea & Exports Ltd
    Industry :  Tea
    BSE Code
    ISIN Demat
    Book Value()
    519528
    INE369C01017
    12.0014468
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    NORBTEAEXP
    0
    55.46
    EPS(TTM)
    Face Value()
    Div & Yield %:
    0
    10
    0
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 6.587.785.977.464.875.40
Excise Duty0.000.000.000.000.000.00
Net Sales6.587.785.977.464.875.40
Other Income 0.030.030.070.060.070.09
Stock Adjustments -0.370.110.370.08-0.160.00
Total Income6.247.926.417.604.785.49
EXPENDITURE :
Raw Materials 0.000.000.000.000.000.00
Power & Fuel Cost0.980.970.880.760.660.64
Employee Cost 4.234.243.643.463.493.02
Other Manufacturing Expenses 0.610.560.460.580.560.42
Selling & Administrative Expenses 0.340.360.380.300.230.34
Miscellaneous Expenses 0.090.080.070.040.170.43
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure6.276.215.425.135.114.85
Operating Profit-0.031.720.982.47-0.320.63
Interest 1.070.830.660.680.720.58
Gross Profit-1.100.890.321.79-1.040.05
Depreciation0.580.550.520.500.470.43
Profit Before Tax-1.680.34-0.201.29-1.51-0.38
Tax0.000.090.000.040.030.02
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.020.030.060.080.070.05
Reported Net Profit-1.700.21-0.271.18-1.61-0.45
Extraordinary Items 0.000.010.000.000.00-0.12
Adjusted Net Profit-1.700.20-0.271.18-1.61-0.33
Adjustment below Net Profit -0.050.030.020.00-0.02-0.01
P & L Balance brought forward0.15-0.090.15-1.020.601.06
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down-1.600.15-0.090.15-1.020.60
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr-1.450.18-0.231.00-1.370.00
Earnings Per Share(Adj)-Unit Curr-1.450.18-0.231.00-1.370.00
Book Value-Unit Curr11.1512.6412.4312.6411.6413.02
Book Value(Adj)-Unit Curr11.1512.6412.4312.6411.6413.02