Equity Analysis

Profit & Loss

    Veedol Corporation Ltd
    Industry :  Chemicals
    BSE Code
    ISIN Demat
    Book Value()
    590005
    INE484C01030
    415.7167126
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    VEEDOL
    21.32
    2636.16
    EPS(TTM)
    Face Value()
    Div & Yield %:
    70.95
    2
    3.35
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 1555.131492.361247.651051.301127.281193.34
Excise Duty0.000.000.000.000.000.00
Net Sales1555.131492.361247.651051.301127.281193.34
Other Income 57.2036.0145.7842.3832.8835.43
Stock Adjustments -3.7420.505.9913.7518.051.11
Total Income1608.591548.871299.421107.431178.211229.88
EXPENDITURE :
Raw Materials 985.451018.44785.40576.23614.65692.67
Power & Fuel Cost3.813.843.323.292.953.37
Employee Cost 104.3193.1685.7382.0080.0973.48
Other Manufacturing Expenses 13.2611.8111.3510.199.759.16
Selling & Administrative Expenses 325.81287.15239.95240.95291.80271.80
Miscellaneous Expenses 27.7017.0025.2426.7425.5222.82
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure1460.341431.401150.99939.401024.761073.30
Operating Profit148.25117.47148.43168.03153.45156.58
Interest 1.161.201.311.741.461.33
Gross Profit147.09116.27147.12166.29151.99155.25
Depreciation9.7810.2010.7310.429.368.29
Profit Before Tax137.31106.07136.39155.87142.63146.96
Tax26.7721.9829.8539.2737.6249.50
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-0.18-0.80-0.05-0.85-0.720.74
Reported Net Profit110.7284.89106.59117.45105.7396.72
Extraordinary Items -0.20-0.210.04-0.03-0.070.05
Adjusted Net Profit110.9285.10106.55117.48105.8096.67
Adjustment below Net Profit -1.54-0.26-0.51-2.62-15.83-18.63
P & L Balance brought forward595.99584.54617.85586.66561.23573.75
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 81.8973.18139.3983.6464.4790.61
P & L Balance carried down623.28595.99584.54617.85586.66561.23
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %2600.002100.002750.006000.005000.004700.00
Dividend Per Share(Rs)52.0042.0055.00300.00250.00235.00
Earnings Per Share-Unit Curr65.1349.9462.70345.44310.97284.47
Earnings Per Share(Adj)-Unit Curr65.1349.9462.7069.0962.1956.89
Book Value-Unit Curr419.14402.50395.182070.911979.181902.56
Book Value(Adj)-Unit Curr419.14402.50395.18414.18395.84380.51