Equity Analysis

Company Profile

Profit & Loss

J B Chemicals & Pharmaceuticals Ltd

Industry : Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code

ISIN Demat

Book Value()

506943

INE572A01036

202.975291

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

JBCHEPHARM

48.16

28902.51

EPS(TTM)

Face Value()

Div & Yield %:

38.58

0.66

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	3298.64	2884.16	2189.88	1892.00	1640.74	1501.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3298.64	2884.16	2189.88	1892.00	1640.74	1501.19
Other Income	34.67	8.65	38.61	115.92	47.13	36.53
Stock Adjustments	49.22	27.48	25.57	15.70	-2.53	21.66
Total Income	3382.53	2920.29	2254.06	2023.62	1685.34	1559.38
EXPENDITURE :
Raw Materials	1158.29	1064.21	769.27	641.46	566.61	558.02
Power & Fuel Cost	87.95	91.44	71.37	62.60	61.54	63.29
Employee Cost	565.38	499.95	399.06	305.98	293.78	257.98
Other Manufacturing Expenses	120.93	106.13	97.36	84.69	77.06	82.52
Selling & Administrative Expenses	446.93	394.90	305.91	204.68	205.02	212.12
Miscellaneous Expenses	88.96	90.33	63.58	55.96	73.75	56.79
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2468.44	2246.95	1706.54	1355.37	1277.77	1230.71
Operating Profit	914.09	673.34	547.52	668.25	407.59	328.67
Interest	40.52	34.31	4.95	7.19	2.94	4.57
Gross Profit	873.57	639.03	542.57	661.06	404.65	324.10
Depreciation	135.24	111.99	71.28	67.36	65.09	54.82
Profit Before Tax	738.33	527.04	471.29	593.70	339.56	269.28
Tax	145.49	83.35	122.50	137.50	82.02	75.92
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	49.49	54.80	-12.21	9.12	-10.60	11.30
Reported Net Profit	543.36	388.89	361.00	447.08	268.14	182.06
Extraordinary Items	11.70	2.92	27.75	46.97	12.62	12.09
Adjusted Net Profit	531.66	385.97	333.25	400.11	255.52	169.97
Adjustment below Net Profit	-3.71	0.13	0.07	-12.50	-5.06	0.00
P & L Balance brought forward	2070.16	1808.73	1575.18	1214.01	1092.46	935.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	156.99	127.59	127.52	73.42	141.53	20.15
P & L Balance carried down	2452.82	2070.16	1808.73	1575.18	1214.01	1097.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1225.00	887.50	825.00	825.00	550.00	250.00
Dividend Per Share(Rs)	12.25	17.75	16.50	16.50	11.00	5.00
Earnings Per Share-Unit Curr	35.01	50.26	46.71	57.85	34.70	22.69
Earnings Per Share(Adj)-Unit Curr	35.01	25.13	23.36	28.93	17.35	11.35
Book Value-Unit Curr	185.98	315.65	272.21	233.75	187.02	185.02
Book Value(Adj)-Unit Curr	185.98	157.83	136.11	116.88	93.51	92.51