Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.16	0.31	0.08	0.41	1.42	1.34
Other Income	0.07	0.00	0.06	0.00	0.00	0.00
Total Income	0.23	0.31	0.14	0.41	1.42	1.34
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.09	0.15	0.08	0.07	0.18	0.39
Miscellaneous Expenses	0.06	0.06	1.28	0.97	0.37	0.15
Interest	0.00	0.00	0.00	0.06	0.26	0.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.10	0.04	0.06	0.21	0.41	0.41
Total Expenditure	0.25	0.25	1.42	1.31	1.22	1.20
Gross Profit	-0.03	0.07	-1.28	-0.93	0.20	0.15
Depreciation	0.00	0.00	0.00	0.00	0.01	0.00
Profit Before Tax	-0.03	0.07	-1.28	-0.93	0.19	0.15
Tax	0.00	0.25	0.00	0.00	0.04	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-0.01	0.00	0.00	0.00	0.00
Reported Net Profit	-0.03	-0.17	-1.28	-0.93	0.15	0.12
Extraordinary Items	0.00	-0.04	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.03	-0.13	-1.28	-0.93	0.15	0.12
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-4.68
P & L Balance brought forward	2.94	3.11	4.39	5.32	5.16	5.05
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2.91	2.94	3.11	4.39	5.32	0.48
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.00	-0.02	-0.17	-0.12	0.02	0.02
Earnings Per Share(Adj)-Unit Curr	0.00	-0.02	-0.17	-0.12	0.02	0.02
Book Value-Unit Curr	0.85	0.85	0.87	1.04	1.08	1.06
Book Value(Adj)-Unit Curr	0.85	0.85	0.87	1.04	1.08	1.06