Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.56	0.57	0.53	0.65	0.65	0.66
Other Income	0.09	0.00	2.81	0.05	6.84	0.00
Total Income	0.65	0.57	3.34	0.70	7.49	0.66
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.25	0.22	0.27	0.25	0.28	0.30
Miscellaneous Expenses	0.19	0.11	2.88	0.13	5.52	0.14
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.35	0.32	0.32	0.35	0.40	0.38
Total Expenditure	0.79	0.65	3.47	0.73	6.20	0.82
Gross Profit	-0.14	-0.08	-0.14	-0.02	1.31	-0.15
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.14	-0.08	-0.14	-0.02	1.31	-0.15
Tax	0.01	0.00	0.00	0.00	0.00	0.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.15	-0.08	-0.14	-0.02	1.31	-0.38
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.15	-0.08	-0.14	-0.02	1.31	-0.38
Adjustment below Net Profit	0.00	0.02	0.00	0.03	0.00	0.00
P & L Balance brought forward	-20.54	-20.48	-20.34	-20.36	-21.41	-21.03
Appropriations	0.00	0.00	0.00	-0.02	0.00	0.00
P & L Balance carried down	-20.70	-20.54	-20.48	-20.34	-20.36	-21.41
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.10	-0.06	-0.09	-0.01	0.89	-0.26
Earnings Per Share(Adj)-Unit Curr	-0.10	-0.06	-0.09	-0.01	0.89	-0.26
Book Value-Unit Curr	7.50	7.60	7.26	7.20	6.31	6.28
Book Value(Adj)-Unit Curr	7.50	7.60	7.26	7.20	6.31	6.28