Equity Analysis

Profit & Loss

    Britannia Industries Ltd
    Industry :  Food - Processing - MNC
    BSE Code
    ISIN Demat
    Book Value()
    500825
    INE216A01030
    115.1511791
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    BRITANNIA
    57.75
    121583.09
    EPS(TTM)
    Face Value()
    Div & Yield %:
    87.41
    1
    1.46
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 16186.0815618.4213371.6212378.8310986.6810482.45
Excise Duty0.000.000.000.000.000.00
Net Sales16186.0815618.4213371.6212378.8310986.6810482.45
Other Income 210.11448.33359.43292.70370.43190.52
Stock Adjustments -0.0182.1373.9643.22-61.5149.02
Total Income16396.1816148.8813805.0112714.7511295.6010721.99
EXPENDITURE :
Raw Materials 9428.109537.518549.727418.196596.226326.65
Power & Fuel Cost259.10198.92157.20129.42134.93140.44
Employee Cost 565.28520.55413.56402.85368.87321.64
Other Manufacturing Expenses 865.87881.89746.19685.43662.66700.81
Selling & Administrative Expenses 1419.141356.821097.821063.011039.131037.83
Miscellaneous Expenses 580.66463.07391.93371.83368.67341.97
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure13118.1512958.7611356.4210070.739170.488869.34
Operating Profit3278.033190.122448.592644.022125.121852.65
Interest 151.40154.95133.4697.8165.171.54
Gross Profit3126.633035.172315.132546.212059.951851.11
Depreciation271.19195.10170.01166.77151.69135.00
Profit Before Tax2855.442840.072145.122379.441908.261716.11
Tax760.70708.50590.36622.53416.86581.36
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax12.69-7.73-48.43-3.127.1012.55
Reported Net Profit2082.052139.301603.191760.031484.301122.20
Extraordinary Items -1.78171.440.750.0714.910.76
Adjusted Net Profit2083.831967.861602.441759.961469.391121.44
Adjustment below Net Profit 0.000.000.000.00-929.58-61.70
P & L Balance brought forward2907.691953.481949.123028.753163.182515.05
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1735.681185.091598.832839.66689.15412.37
P & L Balance carried down3254.062907.691953.481949.123028.753163.18
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %7350.007200.005650.0015750.003500.001500.00
Dividend Per Share(Rs)73.5072.0056.50157.5035.0015.00
Earnings Per Share-Unit Curr86.4388.8066.5573.0661.7246.70
Earnings Per Share(Adj)-Unit Curr86.4388.8066.5573.0661.7246.70
Book Value-Unit Curr146.43132.0599.73137.80177.74168.10
Book Value(Adj)-Unit Curr146.43132.0599.73137.80177.74168.10