Equity Analysis

Profit & Loss

    Golden Tobacco Ltd
    Industry :  Construction
    BSE Code
    ISIN Demat
    Book Value()
    500151
    INE973A01010
    -90.0161737
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    GOLDENTOBC
    11.61
    62.12
    EPS(TTM)
    Face Value()
    Div & Yield %:
    3.04
    10
    0
     
Particulars(INCOME)Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Sales Turnover 42.6160.27141.17149.5790.14101.02
Excise Duty0.8236.8565.0967.6953.1856.29
Net Sales41.7923.4276.0881.8836.9644.73
Other Income 4.0631.3272.7711.0915.611.29
Stock Adjustments -12.75-5.48-0.32-25.17-0.52-0.74
Total Income33.1049.26148.5367.8052.0545.28
EXPENDITURE :
Raw Materials 2.168.349.7312.7317.5824.25
Power & Fuel Cost0.400.650.830.820.971.04
Employee Cost 4.807.158.038.5911.7111.01
Other Manufacturing Expenses 2.344.146.088.288.120.83
Selling & Administrative Expenses 6.037.4010.4011.599.6815.16
Miscellaneous Expenses 4.9912.0068.914.065.383.81
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure20.7139.68103.9846.0753.4456.10
Operating Profit12.399.5744.5421.73-1.39-10.82
Interest 4.2810.8515.9924.5527.4524.71
Gross Profit8.11-1.2828.55-2.82-28.84-35.53
Depreciation0.471.010.620.750.871.04
Profit Before Tax7.64-2.2927.93-3.57-29.71-36.57
Tax0.00-0.640.644.480.000.00
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.000.000.000.000.000.00
Reported Net Profit7.64-1.6527.29-8.05-29.71-36.57
Extraordinary Items -2.9122.408.421.710.000.00
Adjusted Net Profit10.55-24.0518.87-9.76-29.71-36.57
Adjustment below Net Profit 0.004.800.000.000.000.00
P & L Balance brought forward-234.57-237.72-265.01-256.97-227.26-193.29
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down-226.93-234.57-237.72-265.01-256.97-229.85
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr4.35-0.9415.520.000.000.00
Earnings Per Share(Adj)-Unit Curr4.35-0.9415.520.000.000.00
Book Value-Unit Curr-86.95-92.67-91.02-106.31-101.62-90.35
Book Value(Adj)-Unit Curr-86.95-92.67-91.02-106.31-101.62-90.35