Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	109368.63	85163.77	67376.83	63346.23	62635.16	54985.77
Other Income	22441.96	16143.42	15220.55	12263.60	15536.56	13130.34
Total Income	131810.59	101307.19	82597.38	75609.83	78171.72	68116.11
II. Expenditure
Interest expended	59474.15	42218.02	34244.61	34107.11	37428.95	33277.60
Payments to/Provisions for Employees	10933.11	8760.05	7612.55	6164.01	5321.00	4747.32
Operating Expenses & Administrative Expenses	6257.21	5337.41	4804.17	4041.47	3707.23	3417.12
Depreciation	1333.75	13094.48	1008.37	948.15	772.95	709.72
Other Expenses, Provisions & Contingencies	20752.32	14991.37	17545.11	21543.23	26037.36	18990.26
Provision for Tax	7184.37	6290.88	4199.15	2489.14	2891.25	3009.84
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1014.26	1035.29	157.93	-271.79	385.76	-712.36
Total Expenditure	106949.16	91727.50	69571.90	69021.33	76544.50	63439.50
III. Profit & Loss
Reported Net Profit	24861.43	9579.68	13025.48	6588.50	1627.22	4676.61
Extraordinary Items	-2.79	-3.85	-3.65	-4.92	-1.49	-13.02
Adjusted Net Profit	24864.22	9583.53	13029.13	6593.42	1628.71	4689.63
Prior Year Adjustments	0.00	0.00	0.00	27.69	1605.28	-1605.28
Profit brought forward	44144.93	38100.66	29985.28	26190.45	24323.00	23043.05
IV. Appropriations
Transfer to Statutory Reserve	6215.36	2394.92	3256.37	1647.13	406.80	1169.15
Transfer to Other Reserves	2228.97	833.35	1653.73	1174.23	669.37	622.23
Trans. to Government /Proposed Dividend	307.98	307.14	0.00	0.00	288.86	0.00
Balance carried forward to Balance Sheet	60254.06	44144.93	38100.66	29985.28	26190.45	24323.00
Equity Dividend %	50.00	50.00	50.00	0.00	0.00	50.00
Dividend Per Share(Rs)	1.00	1.00	1.00	0.00	0.00	1.00
Earnings Per Share-Unit Curr	80.55	31.13	42.43	21.50	5.77	18.19
Earnings Per Share(Adj)-Unit Curr	80.55	31.13	42.43	21.50	5.77	18.19
Book Value-Unit Curr	486.74	406.24	374.71	331.63	301.05	259.27
Book Value(Adj)-Unit Curr	486.74	406.24	374.71	331.63	301.05	259.27