Equity Analysis

Profit & Loss

    J K Pharmachem Ltd
    Industry :  Pharmaceuticals - Indian - Bulk Drugs
    BSE Code
    ISIN Demat
    Book Value()
    500218
    INE335C01018
    -5.96999979019165
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    JKPHARMA
    0
    11.2200002670288
    EPS(TTM)
    Face Value()
    Div & Yield %:
    0
    10
    0
     
Particulars(INCOME)Sep 2005
( Cr)
Sep 2004
( Cr)
Sep 2003
( Cr)
Sep 2002
( Cr)
Sep 2001
( Cr)
Sep 2000
( Cr)
Sales Turnover 6.1344.5990.62110.0481.5984.81
Excise Duty0.906.2212.2914.7111.2511.95
Net Sales5.2338.3778.3395.3370.3472.86
Other Income 0.453.502.114.510.260.76
Stock Adjustments -5.221.073.43-0.71-0.241.02
Total Income0.4642.9483.8799.1370.3674.64
EXPENDITURE :
Raw Materials 0.1621.5734.1235.1730.7534.37
Power & Fuel Cost0.5619.1225.8122.0321.1025.49
Employee Cost 1.373.833.883.903.353.49
Other Manufacturing Expenses 0.434.625.576.035.375.30
Selling & Administrative Expenses 0.421.661.001.261.301.56
Miscellaneous Expenses 1.652.992.415.383.053.43
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure4.5953.7972.7973.7764.9273.64
Operating Profit-4.13-10.8511.0825.365.441.00
Interest 6.587.497.5010.7510.7114.26
Gross Profit-10.71-18.343.5814.61-5.27-13.26
Depreciation0.199.969.759.889.019.80
Profit Before Tax-10.90-28.30-6.174.73-14.28-23.06
Tax0.000.000.000.000.000.00
Fringe Benefit tax0.010.000.000.000.000.00
Deferred Tax0.000.000.00-2.050.000.00
Reported Net Profit-10.91-28.30-6.176.78-14.28-23.06
Extraordinary Items -0.323.081.313.74-0.09-0.08
Adjusted Net Profit-10.59-31.38-7.483.04-14.19-22.98
Adjustment below Net Profit 0.00-7.520.005.470.000.00
P & L Balance brought forward-131.53-95.71-89.54-95.01-80.73-57.67
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.006.780.000.00
P & L Balance carried down-142.44-131.53-95.71-89.54-95.01-80.73
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr0.000.000.001.080.000.00
Earnings Per Share(Adj)-Unit Curr0.000.000.001.080.000.00
Book Value-Unit Curr-5.97-3.981.982.881.163.49
Book Value(Adj)-Unit Curr-5.97-3.981.982.881.163.49